[MENANG] YoY Annual (Unaudited) Result on 30-Jun-2020 [#4]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
YoY- 17.77%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 88,520 87,803 88,283 48,397 42,114 42,764 109,569 -3.49%
PBT 32,816 30,483 23,362 -3,664 1,973 28,542 9,058 23.91%
Tax -4,665 -7,897 -8,691 12,484 8,958 -15,900 -1,563 19.98%
NP 28,151 22,586 14,671 8,820 10,931 12,642 7,495 24.66%
-
NP to SH 17,277 12,105 6,925 2,770 2,352 13,642 11,313 7.30%
-
Tax Rate 14.22% 25.91% 37.20% - -454.03% 55.71% 17.26% -
Total Cost 60,369 65,217 73,612 39,577 31,183 30,122 102,074 -8.37%
-
Net Worth 378,072 354,376 329,539 322,616 322,133 317,322 304,208 3.68%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 378,072 354,376 329,539 322,616 322,133 317,322 304,208 3.68%
NOSH 510,909 506,252 480,799 480,799 480,796 480,789 267,107 11.40%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 31.80% 25.72% 16.62% 18.22% 25.96% 29.56% 6.84% -
ROE 4.57% 3.42% 2.10% 0.86% 0.73% 4.30% 3.72% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 17.33 17.34 18.36 10.07 8.76 8.89 41.02 -13.37%
EPS 3.40 2.50 1.44 0.58 0.49 2.84 4.24 -3.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.70 0.6854 0.671 0.67 0.66 1.1389 -6.93%
Adjusted Per Share Value based on latest NOSH - 480,799
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 12.65 12.55 12.62 6.92 6.02 6.11 15.66 -3.49%
EPS 2.47 1.73 0.99 0.40 0.34 1.95 1.62 7.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5404 0.5065 0.471 0.4611 0.4604 0.4536 0.4348 3.68%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.73 0.545 0.42 0.355 0.33 0.44 0.93 -
P/RPS 4.21 3.14 2.29 3.53 3.77 4.95 2.27 10.83%
P/EPS 21.59 22.79 29.16 61.62 67.46 15.51 21.96 -0.28%
EY 4.63 4.39 3.43 1.62 1.48 6.45 4.55 0.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.78 0.61 0.53 0.49 0.67 0.82 3.18%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 21/08/23 29/08/22 27/09/21 28/08/20 07/11/19 30/08/18 30/08/17 -
Price 0.84 0.55 0.53 0.495 0.305 0.425 0.865 -
P/RPS 4.85 3.17 2.89 4.92 3.48 4.78 2.11 14.87%
P/EPS 24.84 23.00 36.80 85.92 62.35 14.98 20.42 3.31%
EY 4.03 4.35 2.72 1.16 1.60 6.68 4.90 -3.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.79 0.77 0.74 0.46 0.64 0.76 6.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment