[MENANG] YoY Quarter Result on 30-Jun-2023 [#4]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
21-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 113.39%
YoY- 164.24%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 21,453 22,566 22,696 22,002 12,007 10,475 10,651 12.36%
PBT 14,002 8,915 7,363 7,604 -2,767 -274 23,348 -8.16%
Tax -2,221 1,626 -2,155 -3,248 5,388 6,880 -21,472 -31.46%
NP 11,781 10,541 5,208 4,356 2,621 6,606 1,876 35.79%
-
NP to SH 9,135 6,997 2,648 2,578 1,067 2,178 8,290 1.62%
-
Tax Rate 15.86% -18.24% 29.27% 42.71% - - 91.97% -
Total Cost 9,672 12,025 17,488 17,646 9,386 3,869 8,775 1.63%
-
Net Worth 402,001 378,072 354,376 329,539 322,616 322,133 317,322 4.01%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 402,001 378,072 354,376 329,539 322,616 322,133 317,322 4.01%
NOSH 566,345 510,909 506,252 480,799 480,799 480,796 480,789 2.76%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 54.92% 46.71% 22.95% 19.80% 21.83% 63.06% 17.61% -
ROE 2.27% 1.85% 0.75% 0.78% 0.33% 0.68% 2.61% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.06 4.42 4.48 4.58 2.50 2.18 2.22 10.57%
EPS 1.73 1.37 0.52 0.54 0.22 0.45 1.72 0.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.74 0.70 0.6854 0.671 0.67 0.66 2.37%
Adjusted Per Share Value based on latest NOSH - 510,909
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 3.07 3.23 3.24 3.14 1.72 1.50 1.52 12.41%
EPS 1.31 1.00 0.38 0.37 0.15 0.31 1.18 1.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5746 0.5404 0.5065 0.471 0.4611 0.4604 0.4536 4.01%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.77 0.73 0.545 0.42 0.355 0.33 0.44 -
P/RPS 18.99 16.53 12.16 9.18 14.22 15.15 19.86 -0.74%
P/EPS 44.59 53.30 104.19 78.33 159.97 72.85 25.52 9.73%
EY 2.24 1.88 0.96 1.28 0.63 1.37 3.92 -8.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.99 0.78 0.61 0.53 0.49 0.67 7.07%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/08/24 21/08/23 29/08/22 27/09/21 28/08/20 07/11/19 30/08/18 -
Price 0.64 0.84 0.55 0.53 0.495 0.305 0.425 -
P/RPS 15.78 19.02 12.27 11.58 19.82 14.00 19.18 -3.19%
P/EPS 37.06 61.34 105.15 98.85 223.05 67.33 24.65 7.02%
EY 2.70 1.63 0.95 1.01 0.45 1.49 4.06 -6.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.14 0.79 0.77 0.74 0.46 0.64 4.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment