[IJMPLNT] YoY Annual (Unaudited) Result on 31-Mar-2021 [#4]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
YoY- 423.36%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 935,693 739,133 630,900 747,217 753,711 557,613 667,666 5.78%
PBT 272,129 -50,472 -43,307 77,303 168,514 50,411 89,407 20.36%
Tax -57,122 -22,507 -922 -33,249 -51,976 -28,368 -7,110 41.47%
NP 215,007 -72,979 -44,229 44,054 116,538 22,043 82,297 17.34%
-
NP to SH 205,083 -63,423 -36,344 46,645 115,080 24,197 90,422 14.60%
-
Tax Rate 20.99% - - 43.01% 30.84% 56.27% 7.95% -
Total Cost 720,686 812,112 675,129 703,163 637,173 535,570 585,369 3.52%
-
Net Worth 1,435,346 1,188,783 1,329,676 1,620,268 1,787,578 1,620,268 1,611,462 -1.90%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 88,058 17,611 17,611 44,029 61,640 44,029 52,834 8.87%
Div Payout % 42.94% 0.00% 0.00% 94.39% 53.56% 181.96% 58.43% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,435,346 1,188,783 1,329,676 1,620,268 1,787,578 1,620,268 1,611,462 -1.90%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 22.98% -9.87% -7.01% 5.90% 15.46% 3.95% 12.33% -
ROE 14.29% -5.34% -2.73% 2.88% 6.44% 1.49% 5.61% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 106.26 83.94 71.65 84.86 85.59 63.32 75.82 5.78%
EPS 23.29 -7.20 -4.13 5.30 13.07 2.75 10.74 13.75%
DPS 10.00 2.00 2.00 5.00 7.00 5.00 6.00 8.87%
NAPS 1.63 1.35 1.51 1.84 2.03 1.84 1.83 -1.90%
Adjusted Per Share Value based on latest NOSH - 880,580
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 106.26 83.94 71.65 84.86 85.59 63.32 75.82 5.78%
EPS 23.29 -7.20 -4.13 5.30 13.07 2.75 10.74 13.75%
DPS 10.00 2.00 2.00 5.00 7.00 5.00 6.00 8.87%
NAPS 1.63 1.35 1.51 1.84 2.03 1.84 1.83 -1.90%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.68 1.44 1.57 2.20 3.22 3.58 3.36 -
P/RPS 1.58 1.72 2.19 2.59 3.76 5.65 4.43 -15.77%
P/EPS 7.21 -19.99 -38.04 41.53 24.64 130.28 32.72 -22.26%
EY 13.86 -5.00 -2.63 2.41 4.06 0.77 3.06 28.59%
DY 5.95 1.39 1.27 2.27 2.17 1.40 1.79 22.14%
P/NAPS 1.03 1.07 1.04 1.20 1.59 1.95 1.84 -9.20%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 26/06/20 29/05/19 30/05/18 25/05/17 26/05/16 26/05/15 -
Price 1.88 1.66 1.47 2.26 3.13 3.32 3.49 -
P/RPS 1.77 1.98 2.05 2.66 3.66 5.24 4.60 -14.70%
P/EPS 8.07 -23.05 -35.62 42.67 23.95 120.82 33.99 -21.29%
EY 12.39 -4.34 -2.81 2.34 4.18 0.83 2.94 27.06%
DY 5.32 1.20 1.36 2.21 2.24 1.51 1.72 20.68%
P/NAPS 1.15 1.23 0.97 1.23 1.54 1.80 1.91 -8.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment