[IJMPLNT] YoY Quarter Result on 31-Mar-2021 [#4]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -13.78%
YoY- 175.17%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 246,381 195,393 164,802 141,317 192,630 115,047 132,756 10.84%
PBT 60,411 -73,438 16,720 1,884 36,942 3,245 -14,816 -
Tax -307 -12,835 -2,562 3,946 -14,474 -18,066 21,420 -
NP 60,104 -86,273 14,158 5,830 22,468 -14,821 6,604 44.44%
-
NP to SH 57,417 -76,387 13,516 10,080 22,040 -16,478 10,082 33.59%
-
Tax Rate 0.51% - 15.32% -209.45% 39.18% 556.73% - -
Total Cost 186,277 281,666 150,644 135,487 170,162 129,868 126,152 6.70%
-
Net Worth 1,435,346 1,188,783 1,329,676 1,620,268 1,787,578 1,620,268 1,611,462 -1.90%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 88,058 17,611 17,611 44,029 61,640 44,029 52,834 8.87%
Div Payout % 153.37% 0.00% 130.30% 436.80% 279.68% 0.00% 524.05% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,435,346 1,188,783 1,329,676 1,620,268 1,787,578 1,620,268 1,611,462 -1.90%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 24.39% -44.15% 8.59% 4.13% 11.66% -12.88% 4.97% -
ROE 4.00% -6.43% 1.02% 0.62% 1.23% -1.02% 0.63% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 27.98 22.19 18.72 16.05 21.88 13.06 15.08 10.84%
EPS 6.52 -8.67 1.53 1.14 2.50 -1.87 1.14 33.69%
DPS 10.00 2.00 2.00 5.00 7.00 5.00 6.00 8.87%
NAPS 1.63 1.35 1.51 1.84 2.03 1.84 1.83 -1.90%
Adjusted Per Share Value based on latest NOSH - 880,580
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 27.98 22.19 18.72 16.05 21.88 13.06 15.08 10.84%
EPS 6.52 -8.67 1.53 1.14 2.50 -1.87 1.14 33.69%
DPS 10.00 2.00 2.00 5.00 7.00 5.00 6.00 8.87%
NAPS 1.63 1.35 1.51 1.84 2.03 1.84 1.83 -1.90%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.68 1.44 1.57 2.20 3.22 3.58 3.36 -
P/RPS 6.00 6.49 8.39 13.71 14.72 27.40 22.29 -19.63%
P/EPS 25.77 -16.60 102.29 192.19 128.65 -191.31 293.47 -33.30%
EY 3.88 -6.02 0.98 0.52 0.78 -0.52 0.34 49.99%
DY 5.95 1.39 1.27 2.27 2.17 1.40 1.79 22.14%
P/NAPS 1.03 1.07 1.04 1.20 1.59 1.95 1.84 -9.20%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 26/06/20 29/05/19 30/05/18 25/05/17 26/05/16 26/05/15 -
Price 1.88 1.66 1.47 2.26 3.13 3.32 3.49 -
P/RPS 6.72 7.48 7.85 14.08 14.31 25.41 23.15 -18.61%
P/EPS 28.83 -19.14 95.77 197.43 125.06 -177.42 304.82 -32.47%
EY 3.47 -5.23 1.04 0.51 0.80 -0.56 0.33 47.96%
DY 5.32 1.20 1.36 2.21 2.24 1.51 1.72 20.68%
P/NAPS 1.15 1.23 0.97 1.23 1.54 1.80 1.91 -8.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment