[ABMB] YoY Annual (Unaudited) Result on 31-Mar-2009 [#4]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
17-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
YoY- -39.7%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 1,244,318 1,128,716 1,064,519 1,640,386 1,586,010 1,458,827 1,283,254 -0.51%
PBT 674,643 553,113 408,938 303,312 502,050 150,812 -283,119 -
Tax -171,524 -143,962 -107,438 -74,424 -121,955 -43,449 81,695 -
NP 503,119 409,151 301,500 228,888 380,095 107,363 -201,424 -
-
NP to SH 502,635 409,202 301,424 229,121 379,956 107,258 -201,810 -
-
Tax Rate 25.42% 26.03% 26.27% 24.54% 24.29% 28.81% - -
Total Cost 741,199 719,565 763,019 1,411,498 1,205,915 1,351,464 1,484,678 -10.92%
-
Net Worth 3,697,881 3,325,724 2,907,134 2,737,150 2,497,152 1,885,854 1,736,125 13.41%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 202,394 107,281 97,924 96,107 93,456 - - -
Div Payout % 40.27% 26.22% 32.49% 41.95% 24.60% - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 3,697,881 3,325,724 2,907,134 2,737,150 2,497,152 1,885,854 1,736,125 13.41%
NOSH 1,521,761 1,532,591 1,530,071 1,537,724 1,495,301 1,178,659 1,165,184 4.54%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 40.43% 36.25% 28.32% 13.95% 23.97% 7.36% -15.70% -
ROE 13.59% 12.30% 10.37% 8.37% 15.22% 5.69% -11.62% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 81.77 73.65 69.57 106.68 106.07 123.77 110.13 -4.83%
EPS 33.00 26.70 19.70 14.90 25.41 9.13 -17.30 -
DPS 13.30 7.00 6.40 6.25 6.25 0.00 0.00 -
NAPS 2.43 2.17 1.90 1.78 1.67 1.60 1.49 8.48%
Adjusted Per Share Value based on latest NOSH - 896,999
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 80.38 72.91 68.76 105.96 102.45 94.23 82.89 -0.51%
EPS 32.47 26.43 19.47 14.80 24.54 6.93 -13.04 -
DPS 13.07 6.93 6.33 6.21 6.04 0.00 0.00 -
NAPS 2.3886 2.1483 1.8779 1.7681 1.613 1.2182 1.1215 13.41%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 3.89 3.17 2.88 1.69 2.68 2.87 2.16 -
P/RPS 4.76 4.30 4.14 1.58 2.53 2.32 1.96 15.92%
P/EPS 11.78 11.87 14.62 11.34 10.55 31.54 -12.47 -
EY 8.49 8.42 6.84 8.82 9.48 3.17 -8.02 -
DY 3.42 2.21 2.22 3.70 2.33 0.00 0.00 -
P/NAPS 1.60 1.46 1.52 0.95 1.60 1.79 1.45 1.65%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 23/05/12 25/05/11 31/05/10 17/06/09 26/05/08 28/05/07 30/05/06 -
Price 3.82 3.05 2.78 2.24 3.12 2.89 2.16 -
P/RPS 4.67 4.14 4.00 2.10 2.94 2.33 1.96 15.55%
P/EPS 11.57 11.42 14.11 15.03 12.28 31.76 -12.47 -
EY 8.65 8.75 7.09 6.65 8.14 3.15 -8.02 -
DY 3.48 2.30 2.30 2.79 2.00 0.00 0.00 -
P/NAPS 1.57 1.41 1.46 1.26 1.87 1.81 1.45 1.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment