[ABMB] YoY Quarter Result on 31-Mar-2012 [#4]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
23-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- -2.88%
YoY- 44.24%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 432,025 341,414 355,005 313,899 270,535 277,558 404,375 1.10%
PBT 124,538 207,746 178,302 164,093 114,362 107,402 5,673 67.29%
Tax -31,269 -49,733 -39,452 -41,553 -29,456 -30,153 -4,830 36.50%
NP 93,269 158,013 138,850 122,540 84,906 77,249 843 119.02%
-
NP to SH 93,269 158,013 138,824 122,510 84,934 77,253 897 116.77%
-
Tax Rate 25.11% 23.94% 22.13% 25.32% 25.76% 28.07% 85.14% -
Total Cost 338,756 183,401 216,155 191,359 185,629 200,309 403,532 -2.87%
-
Net Worth 4,434,100 4,087,067 3,966,399 3,681,005 3,351,032 2,935,613 1,596,659 18.54%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 97,856 159,532 - - - - - -
Div Payout % 104.92% 100.96% - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 4,434,100 4,087,067 3,966,399 3,681,005 3,351,032 2,935,613 1,596,659 18.54%
NOSH 1,529,000 1,548,106 1,548,106 1,514,816 1,544,254 1,545,060 896,999 9.29%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 21.59% 46.28% 39.11% 39.04% 31.38% 27.83% 0.21% -
ROE 2.10% 3.87% 3.50% 3.33% 2.53% 2.63% 0.06% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 28.26 22.47 23.27 20.72 17.52 17.96 45.08 -7.48%
EPS 6.10 10.40 9.10 8.00 5.50 5.00 0.10 98.34%
DPS 6.40 10.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.90 2.69 2.60 2.43 2.17 1.90 1.78 8.47%
Adjusted Per Share Value based on latest NOSH - 1,514,816
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 27.91 22.06 22.94 20.28 17.48 17.93 26.13 1.10%
EPS 6.03 10.21 8.97 7.92 5.49 4.99 0.06 115.54%
DPS 6.32 10.31 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8649 2.6406 2.5627 2.3783 2.1651 1.8967 1.0316 18.54%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 4.79 4.41 4.40 3.89 3.17 2.88 1.69 -
P/RPS 16.95 19.63 18.91 18.77 18.09 16.03 3.75 28.57%
P/EPS 78.52 42.40 48.35 48.10 57.64 57.60 1,690.00 -40.02%
EY 1.27 2.36 2.07 2.08 1.74 1.74 0.06 66.28%
DY 1.34 2.38 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.64 1.69 1.60 1.46 1.52 0.95 9.63%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 27/05/15 22/05/14 21/05/13 23/05/12 25/05/11 31/05/10 17/06/09 -
Price 4.64 4.71 4.97 3.82 3.05 2.78 2.24 -
P/RPS 16.42 20.96 21.36 18.43 17.41 15.48 4.97 22.02%
P/EPS 76.07 45.29 54.62 47.23 55.45 55.60 2,240.00 -43.07%
EY 1.31 2.21 1.83 2.12 1.80 1.80 0.04 78.82%
DY 1.38 2.23 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.75 1.91 1.57 1.41 1.46 1.26 4.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment