[ABMB] YoY Quarter Result on 31-Mar-2010 [#4]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- -22.68%
YoY- 8512.38%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 355,005 313,899 270,535 277,558 404,375 415,427 373,276 -0.83%
PBT 178,302 164,093 114,362 107,402 5,673 108,340 66,250 17.92%
Tax -39,452 -41,553 -29,456 -30,153 -4,830 -27,836 -11,048 23.60%
NP 138,850 122,540 84,906 77,249 843 80,504 55,202 16.60%
-
NP to SH 138,824 122,510 84,934 77,253 897 80,506 55,212 16.59%
-
Tax Rate 22.13% 25.32% 25.76% 28.07% 85.14% 25.69% 16.68% -
Total Cost 216,155 191,359 185,629 200,309 403,532 334,923 318,074 -6.22%
-
Net Worth 3,966,399 3,681,005 3,351,032 2,935,613 1,596,659 2,580,518 1,879,557 13.24%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 3,966,399 3,681,005 3,351,032 2,935,613 1,596,659 2,580,518 1,879,557 13.24%
NOSH 1,548,106 1,514,816 1,544,254 1,545,060 896,999 1,545,220 1,174,723 4.70%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 39.11% 39.04% 31.38% 27.83% 0.21% 19.38% 14.79% -
ROE 3.50% 3.33% 2.53% 2.63% 0.06% 3.12% 2.94% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 23.27 20.72 17.52 17.96 45.08 26.88 31.78 -5.05%
EPS 9.10 8.00 5.50 5.00 0.10 5.21 4.72 11.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 2.43 2.17 1.90 1.78 1.67 1.60 8.42%
Adjusted Per Share Value based on latest NOSH - 1,545,060
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 22.93 20.28 17.48 17.93 26.12 26.83 24.11 -0.83%
EPS 8.97 7.91 5.49 4.99 0.06 5.20 3.57 16.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5621 2.3777 2.1646 1.8963 1.0314 1.6669 1.2141 13.24%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 4.40 3.89 3.17 2.88 1.69 2.68 2.87 -
P/RPS 18.91 18.77 18.09 16.03 3.75 9.97 9.03 13.09%
P/EPS 48.35 48.10 57.64 57.60 1,690.00 51.44 61.06 -3.81%
EY 2.07 2.08 1.74 1.74 0.06 1.94 1.64 3.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.60 1.46 1.52 0.95 1.60 1.79 -0.95%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 21/05/13 23/05/12 25/05/11 31/05/10 17/06/09 26/05/08 28/05/07 -
Price 4.97 3.82 3.05 2.78 2.24 3.12 2.89 -
P/RPS 21.36 18.43 17.41 15.48 4.97 11.61 9.10 15.26%
P/EPS 54.62 47.23 55.45 55.60 2,240.00 59.88 61.49 -1.95%
EY 1.83 2.12 1.80 1.80 0.04 1.67 1.63 1.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 1.57 1.41 1.46 1.26 1.87 1.81 0.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment