[FACBIND] YoY Annual (Unaudited) Result on 30-Jun-2019 [#4]

Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
YoY- 139.28%
Quarter Report
View:
Show?
Annual (Unaudited) Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 47,751 45,300 34,276 38,870 37,900 55,789 51,859 -1.36%
PBT 12,235 3,383 4,504 4,216 6,278 13,405 8,537 6.17%
Tax -1,711 -1,933 -1,570 -1,960 -8,054 -2,282 -2,182 -3.96%
NP 10,524 1,450 2,934 2,256 -1,776 11,123 6,355 8.76%
-
NP to SH 7,298 1,417 2,210 1,095 -2,788 8,516 4,642 7.82%
-
Tax Rate 13.98% 57.14% 34.86% 46.49% 128.29% 17.02% 25.56% -
Total Cost 37,227 43,850 31,342 36,614 39,676 44,666 45,504 -3.28%
-
Net Worth 212,223 214,739 226,483 218,095 215,578 213,062 207,378 0.38%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - 83 838 3,355 2,097 2,098 -
Div Payout % - - 3.80% 76.61% 0.00% 24.63% 45.22% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 212,223 214,739 226,483 218,095 215,578 213,062 207,378 0.38%
NOSH 85,162 85,162 85,162 85,162 85,162 85,162 83,958 0.23%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 22.04% 3.20% 8.56% 5.80% -4.69% 19.94% 12.25% -
ROE 3.44% 0.66% 0.98% 0.50% -1.29% 4.00% 2.24% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 56.93 54.00 40.86 46.34 45.18 66.51 61.77 -1.35%
EPS 8.70 1.69 2.63 1.31 -3.32 10.15 5.53 7.84%
DPS 0.00 0.00 0.10 1.00 4.00 2.50 2.50 -
NAPS 2.53 2.56 2.70 2.60 2.57 2.54 2.47 0.40%
Adjusted Per Share Value based on latest NOSH - 85,162
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 56.07 53.19 40.25 45.64 44.50 65.51 60.89 -1.36%
EPS 8.57 1.66 2.60 1.29 -3.27 10.00 5.45 7.83%
DPS 0.00 0.00 0.10 0.98 3.94 2.46 2.46 -
NAPS 2.492 2.5215 2.6594 2.5609 2.5314 2.5018 2.4351 0.38%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 1.18 1.41 1.29 1.19 1.33 1.28 1.02 -
P/RPS 2.07 2.61 3.16 2.57 2.94 1.92 1.65 3.85%
P/EPS 13.56 83.47 48.96 91.16 -40.02 12.61 18.45 -5.00%
EY 7.37 1.20 2.04 1.10 -2.50 7.93 5.42 5.25%
DY 0.00 0.00 0.08 0.84 3.01 1.95 2.45 -
P/NAPS 0.47 0.55 0.48 0.46 0.52 0.50 0.41 2.30%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 24/08/22 29/09/21 26/08/20 28/08/19 29/08/18 23/08/17 24/08/16 -
Price 1.12 1.38 1.25 1.24 1.29 1.28 1.09 -
P/RPS 1.97 2.56 3.06 2.68 2.86 1.92 1.76 1.89%
P/EPS 12.87 81.69 47.45 94.99 -38.81 12.61 19.71 -6.85%
EY 7.77 1.22 2.11 1.05 -2.58 7.93 5.07 7.37%
DY 0.00 0.00 0.08 0.81 3.10 1.95 2.29 -
P/NAPS 0.44 0.54 0.46 0.48 0.50 0.50 0.44 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment