[FACBIND] QoQ Cumulative Quarter Result on 30-Jun-2019 [#4]

Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -60.3%
YoY- 139.28%
Quarter Report
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 27,549 20,484 9,503 38,870 29,506 19,008 9,170 108.06%
PBT 3,291 1,869 558 4,216 4,492 2,612 924 133.04%
Tax -432 -358 -166 -1,960 -934 -500 -266 38.12%
NP 2,859 1,511 392 2,256 3,558 2,112 658 166.03%
-
NP to SH 2,447 1,553 693 1,095 2,758 1,780 701 129.93%
-
Tax Rate 13.13% 19.15% 29.75% 46.49% 20.79% 19.14% 28.79% -
Total Cost 24,690 18,973 9,111 36,614 25,948 16,896 8,512 103.25%
-
Net Worth 226,483 225,644 223,128 218,095 217,256 216,417 215,578 3.34%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 838 838 - 838 - - - -
Div Payout % 34.28% 54.01% - 76.61% - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 226,483 225,644 223,128 218,095 217,256 216,417 215,578 3.34%
NOSH 85,162 85,162 85,162 85,162 85,162 85,162 85,162 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 10.38% 7.38% 4.13% 5.80% 12.06% 11.11% 7.18% -
ROE 1.08% 0.69% 0.31% 0.50% 1.27% 0.82% 0.33% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 32.84 24.42 11.33 46.34 35.18 22.66 10.93 108.08%
EPS 2.92 1.85 0.83 1.31 3.29 2.12 0.84 129.30%
DPS 1.00 1.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 2.70 2.69 2.66 2.60 2.59 2.58 2.57 3.34%
Adjusted Per Share Value based on latest NOSH - 85,162
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 32.35 24.05 11.16 45.64 34.65 22.32 10.77 108.04%
EPS 2.87 1.82 0.81 1.29 3.24 2.09 0.82 130.34%
DPS 0.98 0.98 0.00 0.98 0.00 0.00 0.00 -
NAPS 2.6594 2.6496 2.62 2.5609 2.5511 2.5412 2.5314 3.34%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.12 1.36 1.30 1.19 1.25 1.13 1.29 -
P/RPS 3.41 5.57 11.48 2.57 3.55 4.99 11.80 -56.25%
P/EPS 38.39 73.46 157.36 91.16 38.02 53.25 154.36 -60.41%
EY 2.60 1.36 0.64 1.10 2.63 1.88 0.65 151.77%
DY 0.89 0.74 0.00 0.84 0.00 0.00 0.00 -
P/NAPS 0.41 0.51 0.49 0.46 0.48 0.44 0.50 -12.38%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 24/06/20 26/02/20 20/11/19 28/08/19 29/05/19 27/02/19 21/11/18 -
Price 1.29 1.37 1.32 1.24 1.22 1.27 1.26 -
P/RPS 3.93 5.61 11.65 2.68 3.47 5.60 11.53 -51.17%
P/EPS 44.22 74.00 159.78 94.99 37.11 59.85 150.77 -55.82%
EY 2.26 1.35 0.63 1.05 2.70 1.67 0.66 127.01%
DY 0.78 0.73 0.00 0.81 0.00 0.00 0.00 -
P/NAPS 0.48 0.51 0.50 0.48 0.47 0.49 0.49 -1.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment