[DLADY] YoY Annual (Unaudited) Result on 31-Dec-1999 [#4]

Stock
[DLADY] DUTCH LADY MILK INDUSTRIES BHD
Announcement Date
14-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
YoY- 926.3%
Quarter Report
Latest QR
Upcoming QR
DLADY's Result
DLADY's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 357,239 329,045 323,304 318,294 295,426 -0.19%
PBT 20,066 15,134 17,871 14,160 1,795 -2.48%
Tax -4,526 -3,130 -3,000 -500 -464 -2.34%
NP 15,540 12,004 14,871 13,660 1,331 -2.52%
-
NP to SH 15,540 12,004 14,871 13,660 1,331 -2.52%
-
Tax Rate 22.56% 20.68% 16.79% 3.53% 25.85% -
Total Cost 341,699 317,041 308,433 304,634 294,095 -0.15%
-
Net Worth 138,325 126,442 118,135 106,848 96,377 -0.37%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 3,631 48 48 39 - -100.00%
Div Payout % 23.37% 0.40% 0.32% 0.29% - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 138,325 126,442 118,135 106,848 96,377 -0.37%
NOSH 63,162 16,005 16,007 15,995 16,036 -1.41%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 4.35% 3.65% 4.60% 4.29% 0.45% -
ROE 11.23% 9.49% 12.59% 12.78% 1.38% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 565.59 2,055.85 2,019.70 1,989.92 1,842.25 1.23%
EPS 24.28 75.00 92.90 85.40 8.30 -1.11%
DPS 5.75 0.30 0.30 0.25 0.00 -100.00%
NAPS 2.19 7.90 7.38 6.68 6.01 1.05%
Adjusted Per Share Value based on latest NOSH - 15,952
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 558.19 514.13 505.16 497.33 461.60 -0.19%
EPS 24.28 18.76 23.24 21.34 2.08 -2.52%
DPS 5.67 0.08 0.08 0.06 0.00 -100.00%
NAPS 2.1613 1.9757 1.8459 1.6695 1.5059 -0.37%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 4.44 3.90 2.58 0.00 0.00 -
P/RPS 0.79 0.19 0.13 0.00 0.00 -100.00%
P/EPS 18.05 5.20 2.78 0.00 0.00 -100.00%
EY 5.54 19.23 36.01 0.00 0.00 -100.00%
DY 1.30 0.08 0.12 0.00 0.00 -100.00%
P/NAPS 2.03 0.49 0.35 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 23/01/03 22/02/02 28/02/01 14/02/00 - -
Price 4.38 4.03 2.58 2.80 0.00 -
P/RPS 0.77 0.20 0.13 0.14 0.00 -100.00%
P/EPS 17.80 5.37 2.78 3.28 0.00 -100.00%
EY 5.62 18.61 36.01 30.50 0.00 -100.00%
DY 1.31 0.07 0.12 0.09 0.00 -100.00%
P/NAPS 2.00 0.51 0.35 0.42 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment