[DLADY] QoQ Quarter Result on 31-Dec-1999 [#4]

Stock
[DLADY] DUTCH LADY MILK INDUSTRIES BHD
Announcement Date
14-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -59.09%
YoY- 86.11%
Quarter Report
Latest QR
Upcoming QR
DLADY's Result
DLADY's Financial Summary
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 86,654 87,922 77,695 80,073 89,533 85,096 68,925 -0.23%
PBT 5,878 6,821 3,073 2,175 4,094 6,655 1,236 -1.56%
Tax -1,717 -1,911 -858 -500 0 0 0 -100.00%
NP 4,161 4,910 2,215 1,675 4,094 6,655 1,236 -1.22%
-
NP to SH 4,161 4,910 2,215 1,675 4,094 6,655 1,236 -1.22%
-
Tax Rate 29.21% 28.02% 27.92% 22.99% 0.00% 0.00% 0.00% -
Total Cost 82,493 83,012 75,480 78,398 85,439 78,441 67,689 -0.20%
-
Net Worth 118,268 114,033 109,465 106,561 108,107 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - 39 - - - -
Div Payout % - - - 2.38% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 118,268 114,033 109,465 106,561 108,107 0 0 -100.00%
NOSH 16,003 15,993 16,050 15,952 15,992 15,997 16,051 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 4.80% 5.58% 2.85% 2.09% 4.57% 7.82% 1.79% -
ROE 3.52% 4.31% 2.02% 1.57% 3.79% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 541.46 549.74 484.06 501.95 559.85 531.93 429.39 -0.23%
EPS 26.00 30.70 13.84 10.50 25.60 41.60 7.70 -1.22%
DPS 0.00 0.00 0.00 0.25 0.00 0.00 0.00 -
NAPS 7.39 7.13 6.82 6.68 6.76 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 15,952
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 135.40 137.38 121.40 125.11 139.90 132.96 107.70 -0.23%
EPS 6.50 7.67 3.46 2.62 6.40 10.40 1.93 -1.22%
DPS 0.00 0.00 0.00 0.06 0.00 0.00 0.00 -
NAPS 1.8479 1.7818 1.7104 1.665 1.6892 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.83 3.20 2.95 0.00 0.00 0.00 0.00 -
P/RPS 0.52 0.58 0.61 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.88 10.42 21.38 0.00 0.00 0.00 0.00 -100.00%
EY 9.19 9.59 4.68 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.45 0.43 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 24/11/00 09/08/00 26/05/00 14/02/00 30/11/99 - - -
Price 3.47 3.25 3.45 2.80 0.00 0.00 0.00 -
P/RPS 0.64 0.59 0.71 0.56 0.00 0.00 0.00 -100.00%
P/EPS 13.35 10.59 25.00 26.67 0.00 0.00 0.00 -100.00%
EY 7.49 9.45 4.00 3.75 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.09 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.51 0.42 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment