[DLADY] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Stock
[DLADY] DUTCH LADY MILK INDUSTRIES BHD
Announcement Date
14-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 13.98%
YoY- 926.3%
Quarter Report
Latest QR
Upcoming QR
DLADY's Result
DLADY's Financial Summary
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 254,484 167,830 77,695 318,294 243,554 154,021 68,925 -1.31%
PBT 15,772 9,894 3,073 14,160 11,985 7,891 1,236 -2.55%
Tax -4,486 -2,769 -858 -500 0 0 0 -100.00%
NP 11,286 7,125 2,215 13,660 11,985 7,891 1,236 -2.21%
-
NP to SH 11,286 7,125 2,215 13,660 11,985 7,891 1,236 -2.21%
-
Tax Rate 28.44% 27.99% 27.92% 3.53% 0.00% 0.00% 0.00% -
Total Cost 243,198 160,705 75,480 304,634 231,569 146,130 67,689 -1.28%
-
Net Worth 118,302 114,160 109,465 106,848 108,169 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - 39 - - - -
Div Payout % - - - 0.29% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 118,302 114,160 109,465 106,848 108,169 0 0 -100.00%
NOSH 16,008 16,011 16,050 15,995 16,001 16,006 16,051 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 4.43% 4.25% 2.85% 4.29% 4.92% 5.12% 1.79% -
ROE 9.54% 6.24% 2.02% 12.78% 11.08% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 1,589.68 1,048.20 484.06 1,989.92 1,522.09 962.27 429.39 -1.31%
EPS 70.50 44.50 13.84 85.40 74.90 49.30 7.70 -2.22%
DPS 0.00 0.00 0.00 0.25 0.00 0.00 0.00 -
NAPS 7.39 7.13 6.82 6.68 6.76 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 15,952
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 397.63 262.23 121.40 497.33 380.55 240.66 107.70 -1.31%
EPS 17.63 11.13 3.46 21.34 18.73 12.33 1.93 -2.21%
DPS 0.00 0.00 0.00 0.06 0.00 0.00 0.00 -
NAPS 1.8485 1.7838 1.7104 1.6695 1.6901 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.83 3.20 2.95 0.00 0.00 0.00 0.00 -
P/RPS 0.18 0.31 0.61 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.01 7.19 21.38 0.00 0.00 0.00 0.00 -100.00%
EY 24.91 13.91 4.68 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.45 0.43 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 24/11/00 09/08/00 26/05/00 14/02/00 30/11/99 - - -
Price 3.47 3.25 3.45 2.80 0.00 0.00 0.00 -
P/RPS 0.22 0.31 0.71 0.14 0.00 0.00 0.00 -100.00%
P/EPS 4.92 7.30 25.00 3.28 0.00 0.00 0.00 -100.00%
EY 20.32 13.69 4.00 30.50 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.09 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.51 0.42 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment