[HAPSENG] YoY Annual (Unaudited) Result on 31-Jan-2000 [#4]

Announcement Date
30-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
YoY--%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 515,651 174,843 221,498 221,498 248,894 -0.86%
PBT 151,818 391,306 131,141 131,141 139,339 -0.15%
Tax -33,233 -44,836 -29,576 -29,576 -26,105 -0.12%
NP 118,585 346,470 101,565 101,565 113,234 -0.15%
-
NP to SH 118,585 346,470 101,565 101,565 113,234 -0.15%
-
Tax Rate 21.89% 11.46% 22.55% 22.55% 18.73% -
Total Cost 397,066 -171,627 119,933 119,933 135,660 -1.22%
-
Net Worth 1,342,695 1,243,240 981,855 981,855 964,355 -0.32%
Dividend
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div 62,381 81,871 67,083 67,083 - 0.07%
Div Payout % 52.61% 23.63% 66.05% 66.05% - -
Equity
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 1,342,695 1,243,240 981,855 981,855 964,355 -0.32%
NOSH 594,113 606,458 609,847 609,847 622,164 0.02%
Ratio Analysis
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 23.00% 198.16% 45.85% 45.85% 45.49% -
ROE 8.83% 27.87% 10.34% 10.34% 11.74% -
Per Share
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 86.79 28.83 36.32 36.32 40.00 -0.89%
EPS 19.96 57.13 16.48 16.48 18.20 -0.19%
DPS 10.50 13.50 11.00 11.00 0.00 0.04%
NAPS 2.26 2.05 1.61 1.61 1.55 -0.34%
Adjusted Per Share Value based on latest NOSH - 616,340
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 20.71 7.02 8.90 8.90 10.00 -0.86%
EPS 4.76 13.92 4.08 4.08 4.55 -0.15%
DPS 2.51 3.29 2.69 2.69 0.00 0.07%
NAPS 0.5393 0.4994 0.3944 0.3944 0.3873 -0.32%
Price Multiplier on Financial Quarter End Date
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/01/02 31/01/01 31/01/00 31/01/00 - -
Price 0.72 0.69 0.83 0.83 0.00 -
P/RPS 0.83 2.39 2.29 2.29 0.00 1.05%
P/EPS 3.61 1.21 4.98 4.98 0.00 0.33%
EY 27.72 82.80 20.07 20.07 0.00 -0.33%
DY 14.58 19.57 13.25 13.25 0.00 -0.09%
P/NAPS 0.32 0.34 0.52 0.52 0.00 0.50%
Price Multiplier on Announcement Date
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 25/03/02 27/03/01 13/06/00 13/06/00 - -
Price 0.74 0.66 0.95 0.95 0.00 -
P/RPS 0.85 2.29 2.62 2.62 0.00 1.16%
P/EPS 3.71 1.16 5.70 5.70 0.00 0.44%
EY 26.97 86.56 17.53 17.53 0.00 -0.44%
DY 14.19 20.45 11.58 11.58 0.00 -0.20%
P/NAPS 0.33 0.32 0.59 0.59 0.00 0.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment