[HAPSENG] QoQ Cumulative Quarter Result on 31-Jan-2000 [#4]

Stock
[HAPSENG] HAP SENG CONSOLIDATED BHD
Announcement Date
30-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- 39.9%
YoY- -10.31%
Quarter Report
Latest QR
Upcoming QR
HAPSENG's Result
HAPSENG's Financial Summary
View:
Show?
Cumulative Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 135,830 87,560 37,252 221,498 161,389 105,183 0 -100.00%
PBT 406,537 323,425 21,403 131,141 89,223 54,524 0 -100.00%
Tax -30,619 -19,338 -5,364 -29,576 -16,626 -9,106 0 -100.00%
NP 375,918 304,087 16,039 101,565 72,597 45,418 0 -100.00%
-
NP to SH 375,918 304,087 16,039 101,565 72,597 45,418 0 -100.00%
-
Tax Rate 7.53% 5.98% 25.06% 22.55% 18.63% 16.70% - -
Total Cost -240,088 -216,527 21,213 119,933 88,792 59,765 0 -100.00%
-
Net Worth 1,341,697 1,271,083 1,006,248 992,230 1,030,926 990,038 1,001,685 -0.29%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 1,341,697 1,271,083 1,006,248 992,230 1,030,926 990,038 1,001,685 -0.29%
NOSH 607,102 608,174 609,847 616,292 617,321 618,773 622,164 0.02%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 276.76% 347.29% 43.06% 45.85% 44.98% 43.18% 0.00% -
ROE 28.02% 23.92% 1.59% 10.24% 7.04% 4.59% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 22.37 14.40 6.11 35.94 26.14 17.00 0.00 -100.00%
EPS 61.92 50.00 2.63 16.48 11.76 7.34 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.21 2.09 1.65 1.61 1.67 1.60 1.61 -0.32%
Adjusted Per Share Value based on latest NOSH - 616,340
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 5.46 3.52 1.50 8.90 6.48 4.22 0.00 -100.00%
EPS 15.10 12.21 0.64 4.08 2.92 1.82 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5389 0.5105 0.4042 0.3985 0.4141 0.3977 0.4023 -0.29%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 0.70 0.85 1.03 0.83 0.00 0.00 0.00 -
P/RPS 3.13 5.90 16.86 2.31 0.00 0.00 0.00 -100.00%
P/EPS 1.13 1.70 39.16 5.04 0.00 0.00 0.00 -100.00%
EY 88.46 58.82 2.55 19.86 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.41 0.62 0.52 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 15/12/00 26/09/00 13/06/00 30/03/00 14/12/99 29/09/99 - -
Price 0.77 0.68 0.95 1.16 0.00 0.00 0.00 -
P/RPS 3.44 4.72 15.55 3.23 0.00 0.00 0.00 -100.00%
P/EPS 1.24 1.36 36.12 7.04 0.00 0.00 0.00 -100.00%
EY 80.42 73.53 2.77 14.21 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.33 0.58 0.72 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment