[HAPSENG] YoY TTM Result on 31-Jan-2000 [#4]

Stock
[HAPSENG] HAP SENG CONSOLIDATED BHD
Announcement Date
30-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- 64.91%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HAPSENG's Result
HAPSENG's Financial Summary
View:
Show?
TTM Result
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 672,726 516,064 174,843 172,129 57.45%
PBT 170,344 151,818 391,306 99,902 19.44%
Tax -55,937 -33,233 -15,388 -26,309 28.55%
NP 114,407 118,585 375,918 73,593 15.82%
-
NP to SH 114,407 118,585 346,470 73,593 15.82%
-
Tax Rate 32.84% 21.89% 3.93% 26.33% -
Total Cost 558,319 397,479 -201,075 98,536 78.18%
-
Net Worth 1,348,298 1,342,762 1,242,148 992,308 10.74%
Dividend
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div 121,172 62,410 60,592 55,470 29.72%
Div Payout % 105.91% 52.63% 17.49% 75.37% -
Equity
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 1,348,298 1,342,762 1,242,148 992,308 10.74%
NOSH 591,358 594,142 605,925 616,340 -1.36%
Ratio Analysis
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 17.01% 22.98% 215.00% 42.75% -
ROE 8.49% 8.83% 27.89% 7.42% -
Per Share
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 113.76 86.86 28.86 27.93 59.63%
EPS 19.35 19.96 57.18 11.94 17.44%
DPS 20.50 10.50 10.00 9.00 31.54%
NAPS 2.28 2.26 2.05 1.61 12.28%
Adjusted Per Share Value based on latest NOSH - 616,340
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 27.02 20.73 7.02 6.91 57.47%
EPS 4.60 4.76 13.92 2.96 15.81%
DPS 4.87 2.51 2.43 2.23 29.70%
NAPS 0.5416 0.5393 0.4989 0.3986 10.74%
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/01/03 31/01/02 31/01/01 31/01/00 -
Price 0.73 0.72 0.69 0.83 -
P/RPS 0.64 0.83 2.39 2.97 -40.01%
P/EPS 3.77 3.61 1.21 6.95 -18.42%
EY 26.50 27.72 82.87 14.39 22.55%
DY 28.08 14.58 14.49 10.84 37.29%
P/NAPS 0.32 0.32 0.34 0.52 -14.92%
Price Multiplier on Announcement Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 24/03/03 25/03/02 27/03/01 - -
Price 0.64 0.74 0.66 0.00 -
P/RPS 0.56 0.85 2.29 0.00 -
P/EPS 3.31 3.71 1.15 0.00 -
EY 30.23 26.97 86.64 0.00 -
DY 32.03 14.19 15.15 0.00 -
P/NAPS 0.28 0.33 0.32 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment