[GENTING] YoY Annual (Unaudited) Result on 31-Dec-2019 [#4]

Stock
[GENTING] GENTING BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
YoY- 46.15%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 22,383,714 13,529,534 11,564,060 21,616,543 20,852,973 20,019,594 18,365,805 3.35%
PBT 1,265,064 -970,782 -1,526,452 4,582,582 3,418,398 4,312,215 5,459,561 -21.61%
Tax -1,220,643 -442,305 -547,525 -901,487 -974,529 -1,069,360 -981,731 3.69%
NP 44,421 -1,413,087 -2,073,977 3,681,095 2,443,869 3,242,855 4,477,830 -53.62%
-
NP to SH -299,909 -1,369,646 -1,024,141 1,995,823 1,365,581 1,445,298 2,120,580 -
-
Tax Rate 96.49% - - 19.67% 28.51% 24.80% 17.98% -
Total Cost 22,339,293 14,942,621 13,638,037 17,935,448 18,409,104 16,776,739 13,887,975 8.24%
-
Net Worth 31,690,436 31,805,956 32,961,137 35,348,509 34,270,338 33,777,124 33,997,381 -1.16%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div 616,096 423,566 577,590 847,132 827,879 822,432 465,462 4.78%
Div Payout % 0.00% 0.00% 0.00% 42.45% 60.62% 56.90% 21.95% -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 31,690,436 31,805,956 32,961,137 35,348,509 34,270,338 33,777,124 33,997,381 -1.16%
NOSH 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,851,782 3,750,021 0.55%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 0.20% -10.44% -17.93% 17.03% 11.72% 16.20% 24.38% -
ROE -0.95% -4.31% -3.11% 5.65% 3.98% 4.28% 6.24% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 581.30 351.36 300.32 561.38 541.55 523.35 493.21 2.77%
EPS -7.79 -35.57 -26.60 51.83 35.58 38.28 57.00 -
DPS 16.00 11.00 15.00 22.00 21.50 21.50 12.50 4.19%
NAPS 8.23 8.26 8.56 9.18 8.90 8.83 9.13 -1.71%
Adjusted Per Share Value based on latest NOSH - 3,876,896
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 577.36 348.98 298.28 557.57 537.88 516.38 473.72 3.35%
EPS -7.74 -35.33 -26.42 51.48 35.22 37.28 54.70 -
DPS 15.89 10.93 14.90 21.85 21.35 21.21 12.01 4.77%
NAPS 8.1742 8.204 8.5019 9.1177 8.8396 8.7124 8.7692 -1.16%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 4.48 4.67 4.46 6.05 6.10 9.20 8.00 -
P/RPS 0.77 1.33 1.49 1.08 1.13 1.76 1.62 -11.65%
P/EPS -57.52 -13.13 -16.77 11.67 17.20 24.35 14.05 -
EY -1.74 -7.62 -5.96 8.57 5.81 4.11 7.12 -
DY 3.57 2.36 3.36 3.64 3.52 2.34 1.56 14.78%
P/NAPS 0.54 0.57 0.52 0.66 0.69 1.04 0.88 -7.81%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 23/02/23 24/02/22 25/02/21 27/02/20 27/02/19 27/02/18 23/02/17 -
Price 4.71 4.50 4.63 5.16 7.32 8.99 9.08 -
P/RPS 0.81 1.28 1.54 0.92 1.35 1.72 1.84 -12.77%
P/EPS -60.47 -12.65 -17.41 9.96 20.64 23.79 15.94 -
EY -1.65 -7.90 -5.74 10.04 4.84 4.20 6.27 -
DY 3.40 2.44 3.24 4.26 2.94 2.39 1.38 16.20%
P/NAPS 0.57 0.54 0.54 0.56 0.82 1.02 0.99 -8.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment