[GENTING] QoQ Quarter Result on 31-Dec-2019 [#4]

Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 73.0%
YoY- -19.28%
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 3,298,829 1,107,938 4,109,218 5,303,023 5,294,994 5,445,725 5,572,801 -29.43%
PBT 60,044 -1,660,160 -218,205 1,119,541 954,053 1,329,898 1,179,090 -86.18%
Tax -481,395 195,049 -124,738 -184,321 -236,519 -272,920 -207,727 74.85%
NP -421,351 -1,465,111 -342,943 935,220 717,534 1,056,978 971,363 -
-
NP to SH -130,746 -786,054 -132,318 528,822 305,682 599,679 561,640 -
-
Tax Rate 801.74% - - 16.46% 24.79% 20.52% 17.62% -
Total Cost 3,720,180 2,573,049 4,452,161 4,367,803 4,577,460 4,388,747 4,601,438 -13.18%
-
Net Worth 33,230,678 34,231,835 35,040,461 35,348,509 34,809,423 34,770,916 34,110,998 -1.72%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - 250,289 - 596,843 - 250,289 - -
Div Payout % - 0.00% - 112.86% - 41.74% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 33,230,678 34,231,835 35,040,461 35,348,509 34,809,423 34,770,916 34,110,998 -1.72%
NOSH 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -12.77% -132.24% -8.35% 17.64% 13.55% 19.41% 17.43% -
ROE -0.39% -2.30% -0.38% 1.50% 0.88% 1.72% 1.65% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 85.67 28.77 106.72 137.72 137.51 141.43 144.75 -29.44%
EPS -3.40 -20.41 -3.44 13.73 7.94 15.57 14.59 -
DPS 0.00 6.50 0.00 15.50 0.00 6.50 0.00 -
NAPS 8.63 8.89 9.10 9.18 9.04 9.03 8.86 -1.73%
Adjusted Per Share Value based on latest NOSH - 3,876,896
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 85.09 28.58 105.99 136.79 136.58 140.47 143.74 -29.43%
EPS -3.37 -20.28 -3.41 13.64 7.88 15.47 14.49 -
DPS 0.00 6.46 0.00 15.39 0.00 6.46 0.00 -
NAPS 8.5715 8.8297 9.0383 9.1177 8.9787 8.9688 8.7985 -1.72%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 3.18 4.10 3.75 6.05 5.74 6.77 6.64 -
P/RPS 3.71 14.25 3.51 4.39 4.17 4.79 4.59 -13.19%
P/EPS -93.65 -20.08 -109.13 44.05 72.31 43.47 45.52 -
EY -1.07 -4.98 -0.92 2.27 1.38 2.30 2.20 -
DY 0.00 1.59 0.00 2.56 0.00 0.96 0.00 -
P/NAPS 0.37 0.46 0.41 0.66 0.63 0.75 0.75 -37.48%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 27/08/20 21/05/20 27/02/20 28/11/19 29/08/19 23/05/19 -
Price 4.25 3.54 4.08 5.16 5.85 5.90 6.33 -
P/RPS 4.96 12.30 3.82 3.75 4.25 4.17 4.37 8.78%
P/EPS -125.17 -17.34 -118.73 37.57 73.69 37.88 43.39 -
EY -0.80 -5.77 -0.84 2.66 1.36 2.64 2.30 -
DY 0.00 1.84 0.00 3.00 0.00 1.10 0.00 -
P/NAPS 0.49 0.40 0.45 0.56 0.65 0.65 0.71 -21.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment