[MAS] YoY Annual (Unaudited) Result on 31-Mar-2001 [#4]

Stock
[MAS] MALAYSIAN AIRLINE SYSTEM BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
YoY- -61.44%
Quarter Report
Latest QR
Upcoming QR
MAS's Result
MAS's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 8,780,820 8,674,578 8,500,200 8,956,145 8,160,737 7,471,862 -0.16%
PBT 345,165 333,935 -846,492 -386,636 -236,889 -669,735 -
Tax 115,978 2,596 846,492 386,636 236,889 669,735 1.86%
NP 461,143 336,531 0 0 0 0 -100.00%
-
NP to SH 461,143 336,531 -835,562 -417,428 -258,573 0 -100.00%
-
Tax Rate -33.60% -0.78% - - - - -
Total Cost 8,319,677 8,338,047 8,500,200 8,956,145 8,160,737 7,471,862 -0.11%
-
Net Worth 3,019,985 1,776,004 1,524,663 1,647,837 0 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 31,327 - - - - - -100.00%
Div Payout % 6.79% - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 3,019,985 1,776,004 1,524,663 1,647,837 0 0 -100.00%
NOSH 1,253,106 870,590 770,032 770,017 0 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 5.25% 3.88% 0.00% 0.00% 0.00% 0.00% -
ROE 15.27% 18.95% -54.80% -25.33% 0.00% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 700.72 996.40 1,103.88 1,163.11 0.00 0.00 -100.00%
EPS 36.80 38.65 -108.51 -54.21 -33.58 -90.92 -
DPS 2.50 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.41 2.04 1.98 2.14 1.74 1.68 -0.37%
Adjusted Per Share Value based on latest NOSH - 769,985
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 52.58 51.95 50.90 53.63 48.87 44.74 -0.16%
EPS 2.76 2.02 -5.00 -2.50 -1.55 -90.92 -
DPS 0.19 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1809 0.1064 0.0913 0.0987 1.74 1.68 2.37%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 5.50 3.32 3.72 3.42 4.04 0.00 -
P/RPS 0.78 0.33 0.34 0.29 0.00 0.00 -100.00%
P/EPS 14.95 8.59 -3.43 -6.31 -12.03 0.00 -100.00%
EY 6.69 11.64 -29.17 -15.85 -8.31 0.00 -100.00%
DY 0.45 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.28 1.63 1.88 1.60 2.32 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 24/05/04 20/05/03 29/05/02 29/05/01 26/05/00 - -
Price 4.70 3.34 4.18 2.52 3.28 0.00 -
P/RPS 0.67 0.34 0.38 0.22 0.00 0.00 -100.00%
P/EPS 12.77 8.64 -3.85 -4.65 -9.77 0.00 -100.00%
EY 7.83 11.57 -25.96 -21.51 -10.24 0.00 -100.00%
DY 0.53 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.95 1.64 2.11 1.18 1.89 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment