[MAS] YoY Quarter Result on 31-Mar-2001 [#4]

Stock
[MAS] MALAYSIAN AIRLINE SYSTEM BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ--%
YoY- 71.3%
Quarter Report
Latest QR
Upcoming QR
MAS's Result
MAS's Financial Summary
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 2,474,101 1,972,581 2,266,166 2,130,205 2,219,075 2,070,724 -0.18%
PBT 171,268 72,911 -85,006 -69,345 -297,843 32,925 -1.71%
Tax 123,238 12,907 85,006 69,345 297,843 -32,925 -
NP 294,506 85,818 0 0 0 0 -100.00%
-
NP to SH 294,506 85,818 -88,558 -86,505 -301,401 0 -100.00%
-
Tax Rate -71.96% -17.70% - - - 100.00% -
Total Cost 2,179,595 1,886,763 2,266,166 2,130,205 2,219,075 2,070,724 -0.05%
-
Net Worth 3,020,253 2,451,127 1,524,737 1,647,768 0 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 3,020,253 2,451,127 1,524,737 1,647,768 0 0 -100.00%
NOSH 1,253,217 1,178,426 770,069 769,985 0 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 11.90% 4.35% 0.00% 0.00% 0.00% 0.00% -
ROE 9.75% 3.50% -5.81% -5.25% 0.00% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 197.42 167.39 294.28 276.66 0.00 0.00 -100.00%
EPS 23.50 7.28 -11.50 -11.23 -39.14 2.59 -2.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.41 2.08 1.98 2.14 1.74 1.68 -0.37%
Adjusted Per Share Value based on latest NOSH - 769,985
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 14.82 11.81 13.57 12.76 13.29 12.40 -0.18%
EPS 1.76 0.51 -0.53 -0.52 -1.80 2.59 0.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1809 0.1468 0.0913 0.0987 1.74 1.68 2.37%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 5.50 3.32 3.72 3.42 4.04 0.00 -
P/RPS 2.79 1.98 1.26 1.24 0.00 0.00 -100.00%
P/EPS 23.40 45.59 -32.35 -30.44 -10.32 0.00 -100.00%
EY 4.27 2.19 -3.09 -3.28 -9.69 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.28 1.60 1.88 1.60 2.32 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 24/05/04 20/05/03 29/05/02 29/05/01 26/05/00 - -
Price 4.70 3.34 4.18 2.52 3.28 0.00 -
P/RPS 2.38 2.00 1.42 0.91 0.00 0.00 -100.00%
P/EPS 20.00 45.86 -36.35 -22.43 -8.38 0.00 -100.00%
EY 5.00 2.18 -2.75 -4.46 -11.93 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 1.61 2.11 1.18 1.89 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment