[PPB] YoY Annual (Unaudited) Result on 31-Mar-2004 [#1]

Announcement Date
28-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
YoY--%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/03/04 31/03/00 31/03/99 CAGR
Revenue 2,578,036 1,414,859 0 -100.00%
PBT 184,533 51,699 0 -100.00%
Tax -86,628 -36,874 0 -100.00%
NP 97,905 14,825 0 -100.00%
-
NP to SH 97,905 14,825 0 -100.00%
-
Tax Rate 46.94% 71.32% - -
Total Cost 2,480,131 1,400,034 0 -100.00%
-
Net Worth 3,499,202 2,431,594 2,421,231 -0.38%
Dividend
31/03/04 31/03/00 31/03/99 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/03/04 31/03/00 31/03/99 CAGR
Net Worth 3,499,202 2,431,594 2,421,231 -0.38%
NOSH 528,580 367,865 367,968 -0.38%
Ratio Analysis
31/03/04 31/03/00 31/03/99 CAGR
NP Margin 3.80% 1.05% 0.00% -
ROE 2.80% 0.61% 0.00% -
Per Share
31/03/04 31/03/00 31/03/99 CAGR
RPS 487.73 384.61 0.00 -100.00%
EPS 19.96 4.03 0.00 -100.00%
DPS 0.00 0.00 0.00 -
NAPS 6.62 6.61 6.58 -0.00%
Adjusted Per Share Value based on latest NOSH - 490,506
31/03/04 31/03/00 31/03/99 CAGR
RPS 181.22 99.46 0.00 -100.00%
EPS 6.88 1.04 0.00 -100.00%
DPS 0.00 0.00 0.00 -
NAPS 2.4597 1.7093 1.702 -0.38%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/00 - -
Price 7.80 5.35 0.00 -
P/RPS 1.60 1.39 0.00 -100.00%
P/EPS 42.11 132.75 0.00 -100.00%
EY 2.37 0.75 0.00 -100.00%
DY 0.00 0.00 0.00 -
P/NAPS 1.18 0.81 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/00 31/03/99 CAGR
Date 23/02/05 27/04/00 29/02/00 -
Price 6.65 5.00 5.20 -
P/RPS 1.36 1.30 0.00 -100.00%
P/EPS 35.90 124.07 0.00 -100.00%
EY 2.79 0.81 0.00 -100.00%
DY 0.00 0.00 0.00 -
P/NAPS 1.00 0.76 0.79 -0.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment