[TURIYA] YoY Annual (Unaudited) Result on 31-Mar-2016 [#4]

Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
YoY- 55.69%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 20,044 19,383 19,233 21,773 26,819 35,065 42,235 -11.67%
PBT -530 -2,542 -1,044 2,146 1,007 -26,206 -15,906 -43.25%
Tax -250 -176 -133 -301 -93 -2,000 -163 7.38%
NP -780 -2,718 -1,177 1,845 914 -28,206 -16,069 -39.58%
-
NP to SH -1,551 -2,667 -1,451 1,915 1,230 -27,086 -16,535 -32.58%
-
Tax Rate - - - 14.03% 9.24% - - -
Total Cost 20,824 22,101 20,410 19,928 25,905 63,271 58,304 -15.76%
-
Net Worth 121,225 123,513 128,087 127,466 126,025 125,828 150,941 -3.58%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 121,225 123,513 128,087 127,466 126,025 125,828 150,941 -3.58%
NOSH 228,728 228,728 228,728 227,619 229,137 228,779 228,699 0.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -3.89% -14.02% -6.12% 8.47% 3.41% -80.44% -38.05% -
ROE -1.28% -2.16% -1.13% 1.50% 0.98% -21.53% -10.95% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 8.76 8.47 8.41 9.57 11.70 15.33 18.47 -11.68%
EPS -0.68 -1.17 -0.63 0.84 0.54 -11.84 -7.23 -32.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.54 0.56 0.56 0.55 0.55 0.66 -3.58%
Adjusted Per Share Value based on latest NOSH - 242,857
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 8.76 8.47 8.41 9.52 11.73 15.33 18.47 -11.68%
EPS -0.68 -1.17 -0.63 0.84 0.54 -11.84 -7.23 -32.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.54 0.56 0.5573 0.551 0.5501 0.6599 -3.58%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.15 0.185 0.20 0.16 0.23 0.20 0.20 -
P/RPS 1.71 2.18 2.38 1.67 1.97 1.30 1.08 7.95%
P/EPS -22.12 -15.87 -31.53 19.02 42.85 -1.69 -2.77 41.35%
EY -4.52 -6.30 -3.17 5.26 2.33 -59.20 -36.15 -29.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.34 0.36 0.29 0.42 0.36 0.30 -1.14%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/05/19 30/05/18 24/05/17 30/05/16 29/05/15 30/05/14 31/05/13 -
Price 0.12 0.155 0.205 0.25 0.175 0.20 0.295 -
P/RPS 1.37 1.83 2.44 2.61 1.50 1.30 1.60 -2.55%
P/EPS -17.70 -13.29 -32.32 29.72 32.60 -1.69 -4.08 27.69%
EY -5.65 -7.52 -3.09 3.37 3.07 -59.20 -24.51 -21.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.29 0.37 0.45 0.32 0.36 0.45 -10.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment