[SMI] YoY Annual (Unaudited) Result on 31-Dec-2000 [#4]

Stock
[SMI] SOUTH MALAYSIA INDUSTRIES BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
YoY- -377.05%
Quarter Report
Latest QR
Upcoming QR
SMI's Result
SMI's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 67,232 65,302 102,674 102,674 135,788 177,794 0.73%
PBT -72,587 -19,030 -43,367 -43,367 -1,175 -48,028 -4.20%
Tax 1,735 19,030 43,367 43,367 1,175 48,028 -0.40%
NP -70,852 0 0 0 0 0 -100.00%
-
NP to SH -70,852 -19,514 -44,219 -44,219 -1,880 -46,770 -3.70%
-
Tax Rate - - - - - - -
Total Cost 138,084 65,302 102,674 102,674 135,788 177,794 -0.01%
-
Net Worth 143,144 155,614 182,487 182,487 219,724 220,936 0.44%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 143,144 155,614 182,487 182,487 219,724 220,936 0.44%
NOSH 155,592 155,614 157,317 157,317 155,833 155,588 0.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -105.38% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -49.50% -12.54% -24.23% -24.23% -0.86% -21.17% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 43.21 41.96 65.27 65.27 87.14 114.27 0.73%
EPS -45.54 -12.54 -28.42 -28.42 -1.20 -30.06 -3.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 1.00 1.16 1.16 1.41 1.42 0.44%
Adjusted Per Share Value based on latest NOSH - 155,962
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 32.02 31.11 48.91 48.91 64.68 84.69 0.73%
EPS -33.75 -9.30 -21.06 -21.06 -0.90 -22.28 -3.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6818 0.7412 0.8692 0.8692 1.0466 1.0524 0.44%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 26/12/00 - - -
Price 0.27 0.32 0.38 0.38 0.00 0.00 -
P/RPS 0.62 0.76 0.58 0.58 0.00 0.00 -100.00%
P/EPS -0.59 -2.55 -1.35 -1.35 0.00 0.00 -100.00%
EY -168.66 -39.19 -73.97 -73.97 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.32 0.33 0.33 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/03 28/02/02 28/08/01 28/08/01 29/02/00 - -
Price 0.20 0.29 0.34 0.34 0.93 0.00 -
P/RPS 0.46 0.69 0.52 0.52 1.07 0.00 0.88%
P/EPS -0.44 -2.31 -1.21 -1.21 -77.09 0.00 5.52%
EY -227.68 -43.24 -82.67 -82.67 -1.30 0.00 -5.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.29 0.29 0.29 0.66 0.00 1.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment