[CHINWEL] YoY Annual (Unaudited) Result on 30-Jun-2018 [#4]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
YoY- 9.88%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 491,655 535,784 680,729 591,294 521,288 508,134 502,420 -0.36%
PBT 33,080 7,303 68,822 66,736 62,118 74,801 57,147 -8.70%
Tax -9,687 -4,883 -11,245 -10,852 -11,259 -11,432 -7,694 3.91%
NP 23,393 2,420 57,577 55,884 50,859 63,369 49,453 -11.71%
-
NP to SH 23,393 2,420 57,577 55,884 50,859 63,369 40,735 -8.82%
-
Tax Rate 29.28% 66.86% 16.34% 16.26% 18.13% 15.28% 13.46% -
Total Cost 468,262 533,364 623,152 535,410 470,429 444,765 452,967 0.55%
-
Net Worth 580,025 568,582 578,671 548,932 533,168 494,126 425,219 5.30%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 9,522 4,396 23,058 23,737 20,368 25,455 16,555 -8.79%
Div Payout % 40.71% 181.66% 40.05% 42.48% 40.05% 40.17% 40.64% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 580,025 568,582 578,671 548,932 533,168 494,126 425,219 5.30%
NOSH 299,533 299,533 299,533 299,533 299,533 299,470 283,479 0.92%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 4.76% 0.45% 8.46% 9.45% 9.76% 12.47% 9.84% -
ROE 4.03% 0.43% 9.95% 10.18% 9.54% 12.82% 9.58% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 170.38 182.81 231.74 199.28 174.03 169.68 177.23 -0.65%
EPS 8.11 0.83 19.60 18.83 16.98 21.16 14.37 -9.08%
DPS 3.30 1.50 7.85 8.00 6.80 8.50 5.84 -9.06%
NAPS 2.01 1.94 1.97 1.85 1.78 1.65 1.50 4.99%
Adjusted Per Share Value based on latest NOSH - 299,533
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 164.14 178.87 227.26 197.41 174.03 169.64 167.73 -0.35%
EPS 7.81 0.81 19.22 18.66 16.98 21.16 13.60 -8.82%
DPS 3.18 1.47 7.70 7.92 6.80 8.50 5.53 -8.80%
NAPS 1.9364 1.8982 1.9319 1.8326 1.78 1.6497 1.4196 5.30%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.20 1.01 1.80 1.54 1.79 1.45 1.54 -
P/RPS 0.70 0.55 0.78 0.77 1.03 0.85 0.87 -3.55%
P/EPS 14.80 122.32 9.18 8.18 10.54 6.85 10.72 5.51%
EY 6.76 0.82 10.89 12.23 9.49 14.59 9.33 -5.22%
DY 2.75 1.49 4.36 5.19 3.80 5.86 3.79 -5.20%
P/NAPS 0.60 0.52 0.91 0.83 1.01 0.88 1.03 -8.60%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 17/09/21 26/08/20 28/08/19 27/08/18 29/08/17 25/08/16 27/08/15 -
Price 1.28 1.01 1.73 1.59 1.79 1.51 1.39 -
P/RPS 0.75 0.55 0.75 0.80 1.03 0.89 0.78 -0.65%
P/EPS 15.79 122.32 8.83 8.44 10.54 7.14 9.67 8.50%
EY 6.33 0.82 11.33 11.85 9.49 14.01 10.34 -7.84%
DY 2.58 1.49 4.54 5.03 3.80 5.63 4.20 -7.79%
P/NAPS 0.64 0.52 0.88 0.86 1.01 0.92 0.93 -6.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment