[NIKKO] YoY Annual (Unaudited) Result on 31-Mar-2003

Stock
[NIKKO] NIKKO ELECTRONICS BHD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003
Profit Trend
YoY- -38.3%
Quarter Report
Latest QR
Upcoming QR
NIKKO's Result
NIKKO's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/04 31/03/03 CAGR
Revenue 237,743 204,473 204,473 16.22%
PBT 2,080 736 736 181.80%
Tax 947 -55 -55 -
NP 3,027 681 681 342.68%
-
NP to SH 3,027 681 681 342.68%
-
Tax Rate -45.53% 7.47% 7.47% -
Total Cost 234,716 203,792 203,792 15.12%
-
Net Worth 155,989 156,926 156,926 -0.59%
Dividend
31/03/04 31/03/03 CAGR
Div 7,419 5,921 5,921 25.22%
Div Payout % 245.10% 869.57% 869.57% -
Equity
31/03/04 31/03/03 CAGR
Net Worth 155,989 156,926 156,926 -0.59%
NOSH 98,921 98,695 98,695 0.22%
Ratio Analysis
31/03/04 31/03/03 CAGR
NP Margin 1.27% 0.33% 0.33% -
ROE 1.94% 0.43% 0.43% -
Per Share
31/03/04 31/03/03 CAGR
RPS 240.33 207.18 207.18 15.95%
EPS 3.06 0.69 0.69 341.67%
DPS 7.50 6.00 6.00 24.92%
NAPS 1.5769 1.59 1.59 -0.82%
Adjusted Per Share Value based on latest NOSH - 98,974
31/03/04 31/03/03 CAGR
RPS 238.75 205.34 205.34 16.22%
EPS 3.04 0.68 0.68 345.23%
DPS 7.45 5.95 5.95 25.13%
NAPS 1.5665 1.5759 1.5759 -0.59%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 CAGR
Date 31/03/04 31/03/03 31/03/03 -
Price 2.10 1.19 1.19 -
P/RPS 0.87 0.00 0.00 -
P/EPS 68.63 0.00 0.00 -
EY 1.46 0.00 0.00 -
DY 3.57 0.00 0.00 -
P/NAPS 1.33 0.74 0.74 79.44%
Price Multiplier on Announcement Date
31/03/04 31/03/03 CAGR
Date 31/05/04 28/02/03 28/02/03 -
Price 1.50 1.23 1.23 -
P/RPS 0.62 0.00 0.00 -
P/EPS 49.02 0.00 0.00 -
EY 2.04 0.00 0.00 -
DY 5.00 0.00 0.00 -
P/NAPS 0.95 0.77 0.77 23.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment