[NIKKO] QoQ Annualized Quarter Result on 31-Mar-2003

Stock
[NIKKO] NIKKO ELECTRONICS BHD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003
Profit Trend
QoQ- -7327.89%
YoY- -38.3%
Quarter Report
Latest QR
Upcoming QR
NIKKO's Result
NIKKO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 0 0 0 54,612 204,100 227,140 73,908 -
PBT 0 0 0 -39,392 -935 11,324 -15,456 -
Tax 0 0 0 0 1,480 -213 15,456 -
NP 0 0 0 -39,392 545 11,110 0 -
-
NP to SH 0 0 0 -39,392 545 11,110 -15,456 -
-
Tax Rate - - - - - 1.88% - -
Total Cost 0 0 0 94,004 203,555 216,029 73,908 -
-
Net Worth 161,272 171,544 160,630 149,244 158,900 165,175 147,356 6.18%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - 5,921 - - -
Div Payout % - - - - 1,086.56% - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 161,272 171,544 160,630 149,244 158,900 165,175 147,356 6.18%
NOSH 98,940 98,986 99,154 98,974 98,695 98,966 98,950 -0.00%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 0.00% 0.00% 0.00% -72.13% 0.27% 4.89% 0.00% -
ROE 0.00% 0.00% 0.00% -26.39% 0.34% 6.73% -10.49% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 0.00 0.00 0.00 55.18 206.80 229.51 74.69 -
EPS 0.00 0.00 0.00 -39.80 0.55 11.23 -15.62 -
DPS 0.00 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 1.63 1.733 1.62 1.5079 1.61 1.669 1.4892 6.19%
Adjusted Per Share Value based on latest NOSH - 98,974
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 0.00 0.00 0.00 54.84 204.97 228.11 74.22 -
EPS 0.00 0.00 0.00 -39.56 0.55 11.16 -15.52 -
DPS 0.00 0.00 0.00 0.00 5.95 0.00 0.00 -
NAPS 1.6196 1.7227 1.6131 1.4988 1.5958 1.6588 1.4798 6.18%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 - - - -
Price 2.19 2.09 2.35 1.19 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.21 1.45 1.19 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 27/02/04 21/11/03 29/08/03 30/05/03 28/02/03 29/11/02 08/10/02 -
Price 2.17 1.89 2.23 1.43 1.23 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.59 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 222.74 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.45 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 4.88 0.00 0.00 -
P/NAPS 1.33 1.09 1.38 1.43 0.76 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment