[GLOMAC] YoY Annual (Unaudited) Result on 30-Apr-2000 [#4]

Stock
[GLOMAC] GLOMAC BHD
Announcement Date
28-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
30-Apr-2000 [#4]
Profit Trend
YoY- -39.48%
Quarter Report
Latest QR
Upcoming QR
GLOMAC's Result
GLOMAC's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 212,663 171,405 110,014 117,239 120,840 -0.58%
PBT 43,125 27,619 24,878 18,480 28,918 -0.41%
Tax -13,572 -8,543 -7,199 -5,357 -7,234 -0.65%
NP 29,553 19,076 17,679 13,123 21,684 -0.32%
-
NP to SH 29,553 19,076 17,679 13,123 21,684 -0.32%
-
Tax Rate 31.47% 30.93% 28.94% 28.99% 25.02% -
Total Cost 183,110 152,329 92,335 104,116 99,156 -0.63%
-
Net Worth 262,616 236,230 219,602 126,066 130,948 -0.72%
Dividend
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div 12,001 11,247 10,955 - - -100.00%
Div Payout % 40.61% 58.96% 61.97% - - -
Equity
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 262,616 236,230 219,602 126,066 130,948 -0.72%
NOSH 150,015 149,968 146,070 82,224 20,003 -2.07%
Ratio Analysis
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 13.90% 11.13% 16.07% 11.19% 17.94% -
ROE 11.25% 8.08% 8.05% 10.41% 16.56% -
Per Share
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 141.76 114.29 75.32 142.58 604.09 1.52%
EPS 19.70 12.72 12.09 15.96 108.40 1.79%
DPS 8.00 7.50 7.50 0.00 0.00 -100.00%
NAPS 1.7506 1.5752 1.5034 1.5332 6.5462 1.38%
Adjusted Per Share Value based on latest NOSH - 82,185
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 27.79 22.39 14.37 15.32 15.79 -0.58%
EPS 3.86 2.49 2.31 1.71 2.83 -0.32%
DPS 1.57 1.47 1.43 0.00 0.00 -100.00%
NAPS 0.3431 0.3086 0.2869 0.1647 0.1711 -0.72%
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/03 30/04/02 30/04/01 - - -
Price 0.75 0.97 0.48 0.00 0.00 -
P/RPS 0.53 0.85 0.64 0.00 0.00 -100.00%
P/EPS 3.81 7.63 3.97 0.00 0.00 -100.00%
EY 26.27 13.11 25.21 0.00 0.00 -100.00%
DY 10.67 7.73 15.63 0.00 0.00 -100.00%
P/NAPS 0.43 0.62 0.32 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/06/03 27/06/02 29/06/01 28/07/00 - -
Price 0.84 0.81 0.44 0.69 0.00 -
P/RPS 0.59 0.71 0.58 0.48 0.00 -100.00%
P/EPS 4.26 6.37 3.64 4.32 0.00 -100.00%
EY 23.45 15.70 27.51 23.13 0.00 -100.00%
DY 9.52 9.26 17.05 0.00 0.00 -100.00%
P/NAPS 0.48 0.51 0.29 0.45 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment