[GLOMAC] QoQ TTM Result on 30-Apr-2000 [#4]

Stock
[GLOMAC] GLOMAC BHD
Announcement Date
28-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
30-Apr-2000 [#4]
Profit Trend
QoQ- 105.05%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GLOMAC's Result
GLOMAC's Financial Summary
View:
Show?
TTM Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 134,604 113,601 90,283 64,189 12,826 942.74%
PBT 23,687 20,641 14,242 8,557 3,546 564.53%
Tax -5,884 -3,061 -1,561 250 749 -
NP 17,803 17,580 12,681 8,807 4,295 312.89%
-
NP to SH 17,803 17,580 12,681 8,807 4,295 312.89%
-
Tax Rate 24.84% 14.83% 10.96% -2.92% -21.12% -
Total Cost 116,801 96,021 77,602 55,382 8,531 1259.38%
-
Net Worth 229,322 224,485 197,466 126,007 0 -
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div 7,504 - - - - -
Div Payout % 42.16% - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 229,322 224,485 197,466 126,007 0 -
NOSH 150,099 149,816 134,513 82,185 76,017 97.08%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 13.23% 15.48% 14.05% 13.72% 33.49% -
ROE 7.76% 7.83% 6.42% 6.99% 0.00% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 89.68 75.83 67.12 78.10 16.87 429.17%
EPS 11.86 11.73 9.43 10.72 5.65 109.48%
DPS 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.5278 1.4984 1.468 1.5332 0.00 -
Adjusted Per Share Value based on latest NOSH - 82,185
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 17.59 14.84 11.80 8.39 1.68 940.32%
EPS 2.33 2.30 1.66 1.15 0.56 314.45%
DPS 0.98 0.00 0.00 0.00 0.00 -
NAPS 0.2996 0.2933 0.258 0.1646 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/01/01 31/10/00 31/07/00 - - -
Price 0.61 0.68 0.69 0.00 0.00 -
P/RPS 0.68 0.90 1.03 0.00 0.00 -
P/EPS 5.14 5.79 7.32 0.00 0.00 -
EY 19.44 17.26 13.66 0.00 0.00 -
DY 8.20 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.45 0.47 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 19/03/01 - - - - -
Price 0.53 0.00 0.00 0.00 0.00 -
P/RPS 0.59 0.00 0.00 0.00 0.00 -
P/EPS 4.47 0.00 0.00 0.00 0.00 -
EY 22.38 0.00 0.00 0.00 0.00 -
DY 9.43 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment