[AURO] YoY Annual (Unaudited) Result on 31-Aug-2013 [#4]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
31-Oct-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2013
Quarter
31-Aug-2013 [#4]
Profit Trend
YoY- 24.75%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Revenue 12,680 17,560 8,969 4,079 4,009 8,446 23,503 -9.76%
PBT -2,990 -2,249 -3,467 -2,537 -3,351 -6,834 -6,247 -11.54%
Tax 73 25 21 1 -19 -56 -84 -
NP -2,917 -2,224 -3,446 -2,536 -3,370 -6,890 -6,331 -12.10%
-
NP to SH -2,895 -2,225 -3,446 -2,536 -3,370 -6,890 -6,331 -12.21%
-
Tax Rate - - - - - - - -
Total Cost 15,597 19,784 12,415 6,615 7,379 15,336 29,834 -10.23%
-
Net Worth 42,022 43,927 46,010 49,316 52,668 45,634 53,167 -3.84%
Dividend
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Net Worth 42,022 43,927 46,010 49,316 52,668 45,634 53,167 -3.84%
NOSH 331,666 317,857 319,074 318,170 320,952 320,465 323,010 0.44%
Ratio Analysis
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
NP Margin -23.00% -12.67% -38.42% -62.17% -84.06% -81.58% -26.94% -
ROE -6.89% -5.07% -7.49% -5.14% -6.40% -15.10% -11.91% -
Per Share
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
RPS 3.82 5.52 2.81 1.28 1.25 2.64 7.28 -10.18%
EPS -0.90 -0.70 -1.08 -0.79 -1.05 -2.15 -1.96 -12.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1267 0.1382 0.1442 0.155 0.1641 0.1424 0.1646 -4.26%
Adjusted Per Share Value based on latest NOSH - 320,892
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
RPS 2.07 2.87 1.47 0.67 0.65 1.38 3.84 -9.77%
EPS -0.47 -0.36 -0.56 -0.41 -0.55 -1.13 -1.03 -12.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0686 0.0718 0.0752 0.0806 0.086 0.0745 0.0869 -3.86%
Price Multiplier on Financial Quarter End Date
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Date 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 29/08/11 30/08/10 -
Price 0.35 0.12 0.12 0.125 0.16 0.12 0.18 -
P/RPS 9.15 2.17 4.27 9.75 12.81 4.55 2.47 24.36%
P/EPS -40.10 -17.14 -11.11 -15.68 -15.24 -5.58 -9.18 27.82%
EY -2.49 -5.83 -9.00 -6.38 -6.56 -17.92 -10.89 -21.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.76 0.87 0.83 0.81 0.98 0.84 1.09 16.73%
Price Multiplier on Announcement Date
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Date 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 28/10/11 28/10/10 -
Price 0.245 0.12 0.11 0.13 0.12 0.12 0.10 -
P/RPS 6.41 2.17 3.91 10.14 9.61 4.55 1.37 29.29%
P/EPS -28.07 -17.14 -10.19 -16.31 -11.43 -5.58 -5.10 32.84%
EY -3.56 -5.83 -9.82 -6.13 -8.75 -17.92 -19.60 -24.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 0.87 0.76 0.84 0.73 0.84 0.61 21.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment