[AURO] YoY Annual (Unaudited) Result on 31-Aug-2016 [#4]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
31-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
31-Aug-2016 [#4]
Profit Trend
YoY- -30.11%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Revenue 6,918 8,828 16,117 12,680 17,560 8,969 4,079 9.19%
PBT -6,382 -18,080 -11,262 -2,990 -2,249 -3,467 -2,537 16.61%
Tax 0 67 98 73 25 21 1 -
NP -6,382 -18,013 -11,164 -2,917 -2,224 -3,446 -2,536 16.61%
-
NP to SH -6,382 -18,007 -11,149 -2,895 -2,225 -3,446 -2,536 16.61%
-
Tax Rate - - - - - - - -
Total Cost 13,300 26,841 27,281 15,597 19,784 12,415 6,615 12.33%
-
Net Worth 35,419 34,008 47,004 42,022 43,927 46,010 49,316 -5.36%
Dividend
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Net Worth 35,419 34,008 47,004 42,022 43,927 46,010 49,316 -5.36%
NOSH 427,253 392,253 361,020 331,666 317,857 319,074 318,170 5.03%
Ratio Analysis
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
NP Margin -92.25% -204.04% -69.27% -23.00% -12.67% -38.42% -62.17% -
ROE -18.02% -52.95% -23.72% -6.89% -5.07% -7.49% -5.14% -
Per Share
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
RPS 1.62 2.25 4.46 3.82 5.52 2.81 1.28 4.00%
EPS -1.49 -4.59 -3.09 -0.90 -0.70 -1.08 -0.79 11.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0829 0.0867 0.1302 0.1267 0.1382 0.1442 0.155 -9.90%
Adjusted Per Share Value based on latest NOSH - 318,717
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
RPS 1.13 1.44 2.63 2.07 2.87 1.47 0.67 9.09%
EPS -1.04 -2.94 -1.82 -0.47 -0.36 -0.56 -0.41 16.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0579 0.0556 0.0768 0.0686 0.0718 0.0752 0.0806 -5.36%
Price Multiplier on Financial Quarter End Date
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Date 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 30/08/13 -
Price 0.08 0.11 0.155 0.35 0.12 0.12 0.125 -
P/RPS 4.94 4.89 3.47 9.15 2.17 4.27 9.75 -10.70%
P/EPS -5.36 -2.40 -5.02 -40.10 -17.14 -11.11 -15.68 -16.37%
EY -18.67 -41.73 -19.92 -2.49 -5.83 -9.00 -6.38 19.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.27 1.19 2.76 0.87 0.83 0.81 3.04%
Price Multiplier on Announcement Date
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Date 04/11/19 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 -
Price 0.10 0.085 0.155 0.245 0.12 0.11 0.13 -
P/RPS 6.18 3.78 3.47 6.41 2.17 3.91 10.14 -7.91%
P/EPS -6.69 -1.85 -5.02 -28.07 -17.14 -10.19 -16.31 -13.79%
EY -14.94 -54.01 -19.92 -3.56 -5.83 -9.82 -6.13 15.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.98 1.19 1.93 0.87 0.76 0.84 6.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment