[RANHILL_OLD] YoY Annual (Unaudited) Result on 30-Jun-2007 [#4]

Stock
[RANHILL_OLD] RANHILL BHD - OLD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
YoY- 1022.2%
Quarter Report
Latest QR
Upcoming QR
RANHILL_OLD's Result
RANHILL_OLD's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/14 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 0 2,250,470 1,909,937 1,470,412 1,361,633 1,492,251 792,944 -
PBT 0 22,717 -572,034 230,059 80,888 95,848 75,637 -
Tax 0 446,945 -70,604 -33,991 -44,462 -26,187 -27,208 -
NP 0 469,662 -642,638 196,068 36,426 69,661 48,429 -
-
NP to SH 0 223,363 -715,425 116,833 -12,669 33,134 48,429 -
-
Tax Rate - -1,967.45% - 14.77% 54.97% 27.32% 35.97% -
Total Cost 0 1,780,808 2,552,575 1,274,344 1,325,207 1,422,590 744,515 -
-
Net Worth 0 627,097 465,853 507,614 934,537 845,524 300,977 -
Dividend
31/12/14 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - 5,972 8,957 - 7,926 11,849 -
Div Payout % - - 0.00% 7.67% - 23.92% 24.47% -
Equity
31/12/14 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 0 627,097 465,853 507,614 934,537 845,524 300,977 -
NOSH 597,790 597,236 597,247 597,193 599,062 528,452 118,495 16.64%
Ratio Analysis
31/12/14 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 0.00% 20.87% -33.65% 13.33% 2.68% 4.67% 6.11% -
ROE 0.00% 35.62% -153.57% 23.02% -1.36% 3.92% 16.09% -
Per Share
31/12/14 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 0.00 376.81 319.79 246.22 227.29 282.38 669.18 -
EPS 0.00 37.40 -119.78 19.56 -2.12 6.27 40.87 -
DPS 0.00 0.00 1.00 1.50 0.00 1.50 10.00 -
NAPS 0.00 1.05 0.78 0.85 1.56 1.60 2.54 -
Adjusted Per Share Value based on latest NOSH - 597,595
31/12/14 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 0.00 252.70 214.46 165.11 152.89 167.56 89.04 -
EPS 0.00 25.08 -80.33 13.12 -1.42 3.72 5.44 -
DPS 0.00 0.00 0.67 1.01 0.00 0.89 1.33 -
NAPS 0.00 0.7041 0.5231 0.57 1.0494 0.9494 0.338 -
Price Multiplier on Financial Quarter End Date
31/12/14 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 14/11/11 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.895 0.91 0.94 2.33 1.29 1.26 6.25 -
P/RPS 0.00 0.24 0.29 0.95 0.57 0.45 0.93 -
P/EPS 0.00 2.43 -0.78 11.91 -61.00 20.10 15.29 -
EY 0.00 41.10 -127.43 8.40 -1.64 4.98 6.54 -
DY 0.00 0.00 1.06 0.64 0.00 1.19 1.60 -
P/NAPS 0.00 0.87 1.21 2.74 0.83 0.79 2.46 -
Price Multiplier on Announcement Date
31/12/14 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/08/10 28/08/09 29/08/08 23/08/07 28/08/06 26/08/05 25/08/04 -
Price 0.77 0.98 1.03 2.86 1.30 1.17 6.25 -
P/RPS 0.00 0.26 0.32 1.16 0.57 0.41 0.93 -
P/EPS 0.00 2.62 -0.86 14.62 -61.47 18.66 15.29 -
EY 0.00 38.16 -116.30 6.84 -1.63 5.36 6.54 -
DY 0.00 0.00 0.97 0.52 0.00 1.28 1.60 -
P/NAPS 0.00 0.93 1.32 3.36 0.83 0.73 2.46 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment