[MERIDIAN] YoY Annual (Unaudited) Result on 31-Dec-2008 [#4]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
YoY- 78.94%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 82,319 67,346 48,371 56,325 73,813 153,573 89,073 -1.30%
PBT 9,974 13,093 -22,634 -20,155 -110,986 6,348 -97,416 -
Tax -3,138 711 -903 -474 13,044 9,304 -12,931 -21.01%
NP 6,836 13,804 -23,537 -20,629 -97,942 15,652 -110,347 -
-
NP to SH 6,836 13,804 -23,537 -20,629 -97,942 15,652 -110,347 -
-
Tax Rate 31.46% -5.43% - - - -146.57% - -
Total Cost 75,483 53,542 71,908 76,954 171,755 137,921 199,420 -14.94%
-
Net Worth 165,034 149,223 136,744 149,449 170,779 268,745 251,917 -6.80%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 165,034 149,223 136,744 149,449 170,779 268,745 251,917 -6.80%
NOSH 446,040 426,351 427,325 426,997 426,948 426,579 426,979 0.73%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 8.30% 20.50% -48.66% -36.62% -132.69% 10.19% -123.88% -
ROE 4.14% 9.25% -17.21% -13.80% -57.35% 5.82% -43.80% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 18.46 15.80 11.32 13.19 17.29 36.00 20.86 -2.01%
EPS 1.57 3.23 -5.51 -4.83 -22.94 3.72 -25.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.35 0.32 0.35 0.40 0.63 0.59 -7.47%
Adjusted Per Share Value based on latest NOSH - 426,643
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 36.04 29.48 21.17 24.66 32.31 67.23 38.99 -1.30%
EPS 2.99 6.04 -10.30 -9.03 -42.88 6.85 -48.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7225 0.6532 0.5986 0.6542 0.7476 1.1765 1.1028 -6.80%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.49 0.29 0.09 0.07 0.13 0.16 0.10 -
P/RPS 2.66 1.84 0.80 0.53 0.75 0.44 0.48 33.00%
P/EPS 31.97 8.96 -1.63 -1.45 -0.57 4.36 -0.39 -
EY 3.13 11.16 -61.20 -69.02 -176.46 22.93 -258.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 0.83 0.28 0.20 0.33 0.25 0.17 40.69%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 29/02/12 24/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 -
Price 0.67 0.28 0.08 0.08 0.10 0.20 0.12 -
P/RPS 3.63 1.77 0.71 0.61 0.58 0.56 0.58 35.73%
P/EPS 43.72 8.65 -1.45 -1.66 -0.44 5.45 -0.46 -
EY 2.29 11.56 -68.85 -60.39 -229.40 18.35 -215.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 0.80 0.25 0.23 0.25 0.32 0.20 44.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment