[MERIDIAN] YoY Quarter Result on 31-Dec-2010 [#4]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 204.48%
YoY- 284.6%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Quarter Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 41,522 60,529 40,000 23,874 18,570 20,344 26,728 7.61%
PBT 2,449 23,397 4,960 9,190 -4,129 -8,065 -25,239 -
Tax 192 -4,343 -3,115 -89 -801 -474 13,044 -50.46%
NP 2,641 19,054 1,845 9,101 -4,930 -8,539 -12,195 -
-
NP to SH 2,641 19,054 1,845 9,101 -4,930 -8,539 -12,195 -
-
Tax Rate -7.84% 18.56% 62.80% 0.97% - - - -
Total Cost 38,881 41,475 38,155 14,773 23,500 28,883 38,923 -0.01%
-
Net Worth 204,338 191,878 165,499 149,749 136,709 149,325 170,559 3.05%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 204,338 191,878 165,499 149,749 136,709 149,325 170,559 3.05%
NOSH 454,086 446,229 447,297 427,857 427,216 426,643 426,398 1.05%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 6.36% 31.48% 4.61% 38.12% -26.55% -41.97% -45.63% -
ROE 1.29% 9.93% 1.11% 6.08% -3.61% -5.72% -7.15% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 9.14 13.56 8.94 5.58 4.35 4.77 6.27 6.47%
EPS 0.58 4.27 0.42 2.13 -1.15 -2.00 -2.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.43 0.37 0.35 0.32 0.35 0.40 1.98%
Adjusted Per Share Value based on latest NOSH - 427,857
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 18.18 26.50 17.51 10.45 8.13 8.91 11.70 7.61%
EPS 1.16 8.34 0.81 3.98 -2.16 -3.74 -5.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8945 0.84 0.7245 0.6555 0.5985 0.6537 0.7466 3.05%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 0.80 0.70 0.49 0.29 0.09 0.07 0.13 -
P/RPS 8.75 5.16 5.48 5.20 2.07 1.47 2.07 27.12%
P/EPS 137.55 16.39 118.79 13.63 -7.80 -3.50 -4.55 -
EY 0.73 6.10 0.84 7.33 -12.82 -28.59 -22.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.63 1.32 0.83 0.28 0.20 0.33 32.39%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 26/02/14 28/02/13 29/02/12 24/02/11 25/02/10 27/02/09 29/02/08 -
Price 0.78 0.70 0.67 0.28 0.08 0.08 0.10 -
P/RPS 8.53 5.16 7.49 5.02 1.84 1.68 1.60 32.13%
P/EPS 134.11 16.39 162.43 13.16 -6.93 -4.00 -3.50 -
EY 0.75 6.10 0.62 7.60 -14.42 -25.02 -28.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.63 1.81 0.80 0.25 0.23 0.25 38.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment