[CVIEW] YoY Annual (Unaudited) Result on 30-Nov-2015 [#4]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
27-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2015
Quarter
30-Nov-2015 [#4]
Profit Trend
YoY- -69.96%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Revenue 236,063 121,953 161,085 110,755 185,018 272,940 192,573 3.45%
PBT 90,786 40,034 36,107 29,546 95,703 104,342 52,740 9.47%
Tax -20,273 -11,566 -10,192 -8,388 -25,276 -26,548 -14,719 5.47%
NP 70,513 28,468 25,915 21,158 70,427 77,794 38,021 10.83%
-
NP to SH 70,513 28,468 25,915 21,158 70,427 77,794 38,021 10.83%
-
Tax Rate 22.33% 28.89% 28.23% 28.39% 26.41% 25.44% 27.91% -
Total Cost 165,550 93,485 135,170 89,597 114,591 195,146 154,552 1.15%
-
Net Worth 390,000 325,000 300,999 284,999 276,999 234,999 172,004 14.61%
Dividend
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Div 5,000 - 15,000 13,000 35,000 27,000 - -
Div Payout % 7.09% - 57.88% 61.44% 49.70% 34.71% - -
Equity
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Net Worth 390,000 325,000 300,999 284,999 276,999 234,999 172,004 14.61%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
NP Margin 29.87% 23.34% 16.09% 19.10% 38.06% 28.50% 19.74% -
ROE 18.08% 8.76% 8.61% 7.42% 25.42% 33.10% 22.10% -
Per Share
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
RPS 236.06 121.95 161.09 110.76 185.02 272.94 192.57 3.45%
EPS 70.51 28.47 25.92 21.16 70.43 77.79 38.02 10.83%
DPS 5.00 0.00 15.00 13.00 35.00 27.00 0.00 -
NAPS 3.90 3.25 3.01 2.85 2.77 2.35 1.72 14.61%
Adjusted Per Share Value based on latest NOSH - 100,000
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
RPS 236.06 121.95 161.09 110.76 185.02 272.94 192.57 3.45%
EPS 70.51 28.47 25.92 21.16 70.43 77.79 38.02 10.83%
DPS 5.00 0.00 15.00 13.00 35.00 27.00 0.00 -
NAPS 3.90 3.25 3.01 2.85 2.77 2.35 1.72 14.61%
Price Multiplier on Financial Quarter End Date
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Date 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 29/11/13 30/11/12 -
Price 1.33 1.55 1.49 1.61 2.80 2.60 1.05 -
P/RPS 0.56 1.27 0.92 1.45 1.51 0.95 0.55 0.30%
P/EPS 1.89 5.44 5.75 7.61 3.98 3.34 2.76 -6.11%
EY 53.02 18.37 17.39 13.14 25.15 29.92 36.21 6.55%
DY 3.76 0.00 10.07 8.07 12.50 10.38 0.00 -
P/NAPS 0.34 0.48 0.50 0.56 1.01 1.11 0.61 -9.27%
Price Multiplier on Announcement Date
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Date 22/01/19 30/01/18 18/01/17 27/01/16 27/01/15 21/01/14 22/01/13 -
Price 1.59 1.68 1.51 1.60 2.85 3.25 1.12 -
P/RPS 0.67 1.38 0.94 1.44 1.54 1.19 0.59 2.14%
P/EPS 2.25 5.90 5.83 7.56 4.05 4.18 2.95 -4.41%
EY 44.35 16.95 17.16 13.22 24.71 23.94 33.95 4.55%
DY 3.14 0.00 9.93 8.13 12.28 8.31 0.00 -
P/NAPS 0.41 0.52 0.50 0.56 1.03 1.38 0.65 -7.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment