[CVIEW] YoY Quarter Result on 30-Nov-2015 [#4]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
27-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2015
Quarter
30-Nov-2015 [#4]
Profit Trend
QoQ- 109.17%
YoY- -35.55%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Quarter Result
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Revenue 141,796 36,484 52,172 23,396 35,238 79,106 58,014 16.05%
PBT 65,151 13,085 12,302 8,692 13,844 30,217 18,382 23.46%
Tax -13,117 -3,546 -3,061 -2,235 -3,826 -8,112 -5,002 17.42%
NP 52,034 9,539 9,241 6,457 10,018 22,105 13,380 25.38%
-
NP to SH 52,034 9,539 9,241 6,457 10,018 22,105 13,380 25.38%
-
Tax Rate 20.13% 27.10% 24.88% 25.71% 27.64% 26.85% 27.21% -
Total Cost 89,762 26,945 42,931 16,939 25,220 57,001 44,634 12.34%
-
Net Worth 390,000 325,000 300,999 284,999 276,999 234,999 172,000 14.61%
Dividend
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Div - - 5,000 - 7,000 7,000 - -
Div Payout % - - 54.11% - 69.87% 31.67% - -
Equity
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Net Worth 390,000 325,000 300,999 284,999 276,999 234,999 172,000 14.61%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
NP Margin 36.70% 26.15% 17.71% 27.60% 28.43% 27.94% 23.06% -
ROE 13.34% 2.94% 3.07% 2.27% 3.62% 9.41% 7.78% -
Per Share
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
RPS 141.80 36.48 52.17 23.40 35.24 79.11 58.01 16.05%
EPS 52.03 9.54 9.24 6.46 10.02 22.11 13.38 25.38%
DPS 0.00 0.00 5.00 0.00 7.00 7.00 0.00 -
NAPS 3.90 3.25 3.01 2.85 2.77 2.35 1.72 14.61%
Adjusted Per Share Value based on latest NOSH - 100,000
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
RPS 141.80 36.48 52.17 23.40 35.24 79.11 58.01 16.05%
EPS 52.03 9.54 9.24 6.46 10.02 22.11 13.38 25.38%
DPS 0.00 0.00 5.00 0.00 7.00 7.00 0.00 -
NAPS 3.90 3.25 3.01 2.85 2.77 2.35 1.72 14.61%
Price Multiplier on Financial Quarter End Date
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Date 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 29/11/13 30/11/12 -
Price 1.33 1.55 1.49 1.61 2.80 2.60 1.05 -
P/RPS 0.94 4.25 2.86 6.88 7.95 3.29 1.85 -10.66%
P/EPS 2.56 16.25 16.12 24.93 27.95 11.76 7.85 -17.02%
EY 39.12 6.15 6.20 4.01 3.58 8.50 12.74 20.55%
DY 0.00 0.00 3.36 0.00 2.50 2.69 0.00 -
P/NAPS 0.34 0.48 0.50 0.56 1.01 1.11 0.61 -9.27%
Price Multiplier on Announcement Date
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Date 22/01/19 30/01/18 18/01/17 27/01/16 27/01/15 21/01/14 22/01/13 -
Price 1.59 1.68 1.51 1.60 2.85 3.25 1.12 -
P/RPS 1.12 4.60 2.89 6.84 8.09 4.11 1.98 -9.05%
P/EPS 3.06 17.61 16.34 24.78 28.45 14.70 8.37 -15.43%
EY 32.73 5.68 6.12 4.04 3.52 6.80 11.95 18.27%
DY 0.00 0.00 3.31 0.00 2.46 2.15 0.00 -
P/NAPS 0.41 0.52 0.50 0.56 1.03 1.38 0.65 -7.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment