[CVIEW] QoQ Quarter Result on 30-Nov-2015 [#4]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
27-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2015
Quarter
30-Nov-2015 [#4]
Profit Trend
QoQ- 109.17%
YoY- -35.55%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Quarter Result
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Revenue 48,025 33,355 27,533 23,396 24,140 27,524 35,695 21.76%
PBT 11,754 6,993 5,058 8,692 4,175 4,291 12,388 -3.42%
Tax -2,868 -2,297 -1,966 -2,235 -1,088 -1,250 -3,815 -17.25%
NP 8,886 4,696 3,092 6,457 3,087 3,041 8,573 2.40%
-
NP to SH 8,886 4,696 3,092 6,457 3,087 3,041 8,573 2.40%
-
Tax Rate 24.40% 32.85% 38.87% 25.71% 26.06% 29.13% 30.80% -
Total Cost 39,139 28,659 24,441 16,939 21,053 24,483 27,122 27.55%
-
Net Worth 298,000 293,000 288,000 284,999 281,999 278,999 285,999 2.76%
Dividend
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Div 6,000 4,000 - - 3,000 - 29 3342.05%
Div Payout % 67.52% 85.18% - - 97.18% - 0.35% -
Equity
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Net Worth 298,000 293,000 288,000 284,999 281,999 278,999 285,999 2.76%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
NP Margin 18.50% 14.08% 11.23% 27.60% 12.79% 11.05% 24.02% -
ROE 2.98% 1.60% 1.07% 2.27% 1.09% 1.09% 3.00% -
Per Share
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 48.03 33.36 27.53 23.40 24.14 27.52 35.70 21.76%
EPS 8.89 4.70 3.09 6.46 3.09 3.04 8.57 2.46%
DPS 6.00 4.00 0.00 0.00 3.00 0.00 0.03 3265.48%
NAPS 2.98 2.93 2.88 2.85 2.82 2.79 2.86 2.76%
Adjusted Per Share Value based on latest NOSH - 100,000
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 48.03 33.36 27.53 23.40 24.14 27.52 35.70 21.76%
EPS 8.89 4.70 3.09 6.46 3.09 3.04 8.57 2.46%
DPS 6.00 4.00 0.00 0.00 3.00 0.00 0.03 3265.48%
NAPS 2.98 2.93 2.88 2.85 2.82 2.79 2.86 2.76%
Price Multiplier on Financial Quarter End Date
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 -
Price 1.37 1.50 1.53 1.61 1.52 2.27 2.63 -
P/RPS 2.85 4.50 5.56 6.88 6.30 8.25 7.37 -46.76%
P/EPS 15.42 31.94 49.48 24.93 49.24 74.65 30.68 -36.65%
EY 6.49 3.13 2.02 4.01 2.03 1.34 3.26 57.92%
DY 4.38 2.67 0.00 0.00 1.97 0.00 0.01 5562.10%
P/NAPS 0.46 0.51 0.53 0.56 0.54 0.81 0.92 -36.87%
Price Multiplier on Announcement Date
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 27/10/16 26/07/16 26/04/16 27/01/16 22/10/15 28/07/15 30/04/15 -
Price 1.48 1.42 1.48 1.60 1.66 2.18 2.68 -
P/RPS 3.08 4.26 5.38 6.84 6.88 7.92 7.51 -44.65%
P/EPS 16.66 30.24 47.87 24.78 53.77 71.69 31.26 -34.14%
EY 6.00 3.31 2.09 4.04 1.86 1.39 3.20 51.76%
DY 4.05 2.82 0.00 0.00 1.81 0.00 0.01 5275.29%
P/NAPS 0.50 0.48 0.51 0.56 0.59 0.78 0.94 -34.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment