[MYCRON] YoY Annual (Unaudited) Result on 30-Jun-2006 [#4]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2006 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/10 30/06/09 30/06/08 30/06/06 31/01/05 31/01/04 CAGR
Revenue 465,446 383,283 406,087 325,461 325,461 357,285 0 4.20%
PBT 32,263 -49,657 16,697 -15,559 -15,559 35,668 0 -1.55%
Tax -6,768 11,302 13,561 3,359 3,359 -12,948 0 -9.61%
NP 25,495 -38,355 30,258 -12,200 -12,200 22,720 0 1.81%
-
NP to SH 25,495 -38,355 30,258 -12,200 -12,200 26,123 0 -0.37%
-
Tax Rate 20.98% - -81.22% - - 36.30% - -
Total Cost 439,951 421,638 375,829 337,661 337,661 334,565 0 4.36%
-
Net Worth 259,944 234,459 275,723 225,395 225,395 200,891 0 4.09%
Dividend
30/06/10 30/06/09 30/06/08 30/06/06 31/01/05 31/01/04 CAGR
Div 6,231 - 4,476 - - 11,329 - -8.89%
Div Payout % 24.44% - 14.79% - - 43.37% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/06 31/01/05 31/01/04 CAGR
Net Worth 259,944 234,459 275,723 225,395 225,395 200,891 0 4.09%
NOSH 178,044 178,976 179,041 178,885 178,885 161,852 0 1.49%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/06 31/01/05 31/01/04 CAGR
NP Margin 5.48% -10.01% 7.45% -3.75% -3.75% 6.36% 0.00% -
ROE 9.81% -16.36% 10.97% -5.41% -5.41% 13.00% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/06 31/01/05 31/01/04 CAGR
RPS 261.42 214.15 226.81 181.94 181.94 220.75 0.00 2.67%
EPS 14.32 -21.48 16.90 -6.82 -6.82 16.14 0.00 -1.84%
DPS 3.50 0.00 2.50 0.00 0.00 7.00 0.00 -10.23%
NAPS 1.46 1.31 1.54 1.26 1.26 1.2412 0.00 2.56%
Adjusted Per Share Value based on latest NOSH - 177,046
30/06/10 30/06/09 30/06/08 30/06/06 31/01/05 31/01/04 CAGR
RPS 142.31 117.19 124.16 99.51 99.51 109.24 0.00 4.20%
EPS 7.80 -11.73 9.25 -3.73 -3.73 7.99 0.00 -0.37%
DPS 1.91 0.00 1.37 0.00 0.00 3.46 0.00 -8.84%
NAPS 0.7948 0.7169 0.843 0.6892 0.6892 0.6142 0.00 4.09%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/06 31/01/05 31/01/04 CAGR
Date 30/06/10 30/06/09 30/06/08 31/01/06 31/01/06 31/01/05 30/01/04 -
Price 0.50 0.50 0.57 0.67 0.67 1.35 2.56 -
P/RPS 0.19 0.23 0.25 0.37 0.37 0.61 0.00 -16.62%
P/EPS 3.49 -2.33 3.37 -9.82 -9.82 8.36 0.00 -12.72%
EY 28.64 -42.86 29.65 -10.18 -10.18 11.96 0.00 14.57%
DY 7.00 0.00 4.39 0.00 0.00 5.19 0.00 4.77%
P/NAPS 0.34 0.38 0.37 0.53 0.53 1.09 0.00 -16.60%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/06 31/01/05 31/01/04 CAGR
Date 26/08/10 27/08/09 26/08/08 29/03/06 29/03/06 24/03/05 - -
Price 0.55 0.50 0.56 0.68 0.68 1.32 0.00 -
P/RPS 0.21 0.23 0.25 0.37 0.37 0.60 0.00 -15.09%
P/EPS 3.84 -2.33 3.31 -9.97 -9.97 8.18 0.00 -11.11%
EY 26.04 -42.86 30.18 -10.03 -10.03 12.23 0.00 12.49%
DY 6.36 0.00 4.46 0.00 0.00 5.30 0.00 2.88%
P/NAPS 0.38 0.38 0.36 0.54 0.54 1.06 0.00 -14.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment