[MYCRON] YoY Annual (Unaudited) Result on 30-Jun-2008 [#4]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
YoY- 38.97%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/01/05 CAGR
Revenue 414,377 465,446 383,283 406,087 482,335 325,461 357,285 2.33%
PBT 352 32,263 -49,657 16,697 29,438 -15,559 35,668 -51.32%
Tax 159 -6,768 11,302 13,561 -7,665 3,359 -12,948 -
NP 511 25,495 -38,355 30,258 21,773 -12,200 22,720 -44.65%
-
NP to SH 511 25,495 -38,355 30,258 21,773 -12,200 26,123 -45.84%
-
Tax Rate -45.17% 20.98% - -81.22% 26.04% - 36.30% -
Total Cost 413,866 439,951 421,638 375,829 460,562 337,661 334,565 3.37%
-
Net Worth 262,548 259,944 234,459 275,723 247,094 225,395 200,891 4.26%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/01/05 CAGR
Div - 6,231 - 4,476 6,266 - 11,329 -
Div Payout % - 24.44% - 14.79% 28.78% - 43.37% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/01/05 CAGR
Net Worth 262,548 259,944 234,459 275,723 247,094 225,395 200,891 4.26%
NOSH 176,206 178,044 178,976 179,041 179,054 178,885 161,852 1.33%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/01/05 CAGR
NP Margin 0.12% 5.48% -10.01% 7.45% 4.51% -3.75% 6.36% -
ROE 0.19% 9.81% -16.36% 10.97% 8.81% -5.41% 13.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/01/05 CAGR
RPS 235.17 261.42 214.15 226.81 269.38 181.94 220.75 0.99%
EPS 0.29 14.32 -21.48 16.90 12.16 -6.82 16.14 -46.56%
DPS 0.00 3.50 0.00 2.50 3.50 0.00 7.00 -
NAPS 1.49 1.46 1.31 1.54 1.38 1.26 1.2412 2.88%
Adjusted Per Share Value based on latest NOSH - 179,050
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/01/05 CAGR
RPS 125.85 141.35 116.40 123.33 146.48 98.84 108.51 2.33%
EPS 0.16 7.74 -11.65 9.19 6.61 -3.71 7.93 -45.58%
DPS 0.00 1.89 0.00 1.36 1.90 0.00 3.44 -
NAPS 0.7974 0.7894 0.712 0.8374 0.7504 0.6845 0.6101 4.26%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/01/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 31/01/06 31/01/05 -
Price 0.58 0.50 0.50 0.57 0.83 0.67 1.35 -
P/RPS 0.25 0.19 0.23 0.25 0.31 0.37 0.61 -12.98%
P/EPS 200.00 3.49 -2.33 3.37 6.83 -9.82 8.36 64.05%
EY 0.50 28.64 -42.86 29.65 14.65 -10.18 11.96 -39.04%
DY 0.00 7.00 0.00 4.39 4.22 0.00 5.19 -
P/NAPS 0.39 0.34 0.38 0.37 0.60 0.53 1.09 -14.80%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/01/05 CAGR
Date 29/08/11 26/08/10 27/08/09 26/08/08 28/08/07 29/03/06 24/03/05 -
Price 0.43 0.55 0.50 0.56 0.90 0.68 1.32 -
P/RPS 0.18 0.21 0.23 0.25 0.33 0.37 0.60 -17.11%
P/EPS 148.28 3.84 -2.33 3.31 7.40 -9.97 8.18 57.10%
EY 0.67 26.04 -42.86 30.18 13.51 -10.03 12.23 -36.41%
DY 0.00 6.36 0.00 4.46 3.89 0.00 5.30 -
P/NAPS 0.29 0.38 0.38 0.36 0.65 0.54 1.06 -18.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment