[TASCO] YoY Annual (Unaudited) Result on 31-Mar-2022 [#4]

Stock
[TASCO] TASCO BERHAD
Announcement Date
28-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
YoY- 58.09%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 1,072,730 1,606,834 1,481,413 946,612 747,438 736,801 710,209 7.10%
PBT 73,815 120,559 88,147 60,689 20,598 18,661 42,003 9.84%
Tax -9,059 -28,300 -20,426 -17,020 -10,692 -5,280 -12,346 -5.02%
NP 64,756 92,259 67,721 43,669 9,906 13,381 29,657 13.88%
-
NP to SH 61,744 90,798 65,250 41,274 8,891 13,062 29,398 13.15%
-
Tax Rate 12.27% 23.47% 23.17% 28.04% 51.91% 28.29% 29.39% -
Total Cost 1,007,974 1,514,575 1,413,692 902,943 737,532 723,420 680,552 6.75%
-
Net Worth 632,000 592,000 519,999 471,999 436,000 372,000 359,999 9.82%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 18,799 40,000 8,000 16,000 4,000 - 9,000 13.04%
Div Payout % 30.45% 44.05% 12.26% 38.77% 44.99% - 30.61% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 632,000 592,000 519,999 471,999 436,000 372,000 359,999 9.82%
NOSH 800,000 800,000 800,000 800,000 200,000 200,000 200,000 25.96%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 6.04% 5.74% 4.57% 4.61% 1.33% 1.82% 4.18% -
ROE 9.77% 15.34% 12.55% 8.74% 2.04% 3.51% 8.17% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 134.09 200.85 185.18 118.33 373.72 368.40 355.10 -14.97%
EPS 7.72 11.35 8.16 5.16 4.45 6.53 14.70 -10.16%
DPS 2.35 5.00 1.00 2.00 2.00 0.00 4.50 -10.25%
NAPS 0.79 0.74 0.65 0.59 2.18 1.86 1.80 -12.81%
Adjusted Per Share Value based on latest NOSH - 800,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 134.09 200.85 185.18 118.33 93.43 92.10 88.78 7.10%
EPS 7.72 11.35 8.16 5.16 1.11 1.63 3.67 13.18%
DPS 2.35 5.00 1.00 2.00 0.50 0.00 1.13 12.96%
NAPS 0.79 0.74 0.65 0.59 0.545 0.465 0.45 9.82%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.815 0.845 1.11 1.05 0.76 1.66 1.67 -
P/RPS 0.61 0.42 0.60 0.89 0.20 0.45 0.47 4.43%
P/EPS 10.56 7.45 13.61 20.35 17.10 25.42 11.36 -1.20%
EY 9.47 13.43 7.35 4.91 5.85 3.93 8.80 1.22%
DY 2.88 5.92 0.90 1.90 2.63 0.00 2.69 1.14%
P/NAPS 1.03 1.14 1.71 1.78 0.35 0.89 0.93 1.71%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/04/24 27/04/23 28/04/22 27/04/21 18/06/20 29/05/19 24/05/18 -
Price 0.835 0.90 1.18 1.26 0.905 1.34 1.93 -
P/RPS 0.62 0.45 0.64 1.06 0.24 0.36 0.54 2.32%
P/EPS 10.82 7.93 14.47 24.42 20.36 20.52 13.13 -3.17%
EY 9.24 12.61 6.91 4.09 4.91 4.87 7.62 3.26%
DY 2.81 5.56 0.85 1.59 2.21 0.00 2.33 3.16%
P/NAPS 1.06 1.22 1.82 2.14 0.42 0.72 1.07 -0.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment