[SAUDEE] YoY Annual (Unaudited) Result on 31-May-2015 [#4]

Stock
[SAUDEE] SAUDEE GROUP BERHAD
Announcement Date
31-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
31-May-2015 [#4]
Profit Trend
YoY- -371.2%
Quarter Report
Latest QR
Upcoming QR
SAUDEE's Result
SAUDEE's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/07/18 31/07/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Revenue 89,219 155,718 147,093 166,850 149,111 145,552 129,278 -5.83%
PBT -4,296 1,565 -4,491 -2,179 1,023 832 -4,123 0.66%
Tax 1,327 -208 704 145 -273 -510 109 49.94%
NP -2,969 1,357 -3,787 -2,034 750 322 -4,014 -4.77%
-
NP to SH -2,817 1,357 -3,787 -2,034 750 322 -4,014 -5.57%
-
Tax Rate - 13.29% - - 26.69% 61.30% - -
Total Cost 92,188 154,361 150,880 168,884 148,361 145,230 133,292 -5.80%
-
Net Worth 60,652 57,599 45,247 49,500 49,698 48,291 48,549 3.67%
Dividend
31/07/18 31/07/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Div - - - - - - 899 -
Div Payout % - - - - - - 0.00% -
Equity
31/07/18 31/07/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Net Worth 60,652 57,599 45,247 49,500 49,698 48,291 48,549 3.67%
NOSH 132,405 120,000 98,363 90,000 90,361 89,428 89,906 6.47%
Ratio Analysis
31/07/18 31/07/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
NP Margin -3.33% 0.87% -2.57% -1.22% 0.50% 0.22% -3.10% -
ROE -4.64% 2.36% -8.37% -4.11% 1.51% 0.67% -8.27% -
Per Share
31/07/18 31/07/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
RPS 67.66 129.77 149.54 185.39 165.02 162.76 143.79 -11.50%
EPS -2.34 1.13 -3.85 -2.17 0.83 0.36 -4.46 -9.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.46 0.48 0.46 0.55 0.55 0.54 0.54 -2.56%
Adjusted Per Share Value based on latest NOSH - 90,000
31/07/18 31/07/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
RPS 5.71 9.97 9.42 10.68 9.55 9.32 8.28 -5.84%
EPS -0.18 0.09 -0.24 -0.13 0.05 0.02 -0.26 -5.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.06 -
NAPS 0.0388 0.0369 0.029 0.0317 0.0318 0.0309 0.0311 3.65%
Price Multiplier on Financial Quarter End Date
31/07/18 31/07/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Date 31/07/18 31/07/17 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 -
Price 0.37 0.42 0.285 0.50 0.375 0.245 0.22 -
P/RPS 0.55 0.32 0.19 0.27 0.23 0.15 0.15 23.44%
P/EPS -17.32 37.14 -7.40 -22.12 45.18 68.04 -4.93 22.58%
EY -5.77 2.69 -13.51 -4.52 2.21 1.47 -20.29 -18.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.55 -
P/NAPS 0.80 0.88 0.62 0.91 0.68 0.45 0.41 11.44%
Price Multiplier on Announcement Date
31/07/18 31/07/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Date 28/09/18 29/09/17 29/07/16 31/07/15 01/08/14 30/07/13 31/07/12 -
Price 0.405 0.545 0.305 0.53 0.48 0.20 0.24 -
P/RPS 0.60 0.42 0.20 0.29 0.29 0.12 0.17 22.67%
P/EPS -18.96 48.19 -7.92 -23.45 57.83 55.55 -5.38 22.64%
EY -5.28 2.07 -12.62 -4.26 1.73 1.80 -18.60 -18.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.17 -
P/NAPS 0.88 1.14 0.66 0.96 0.87 0.37 0.44 11.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment