[TAGB] YoY Annual (Unaudited) Result on 31-Dec-2018 [#4]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
YoY- 14.43%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/01/14 CAGR
Revenue 796,464 1,932,810 755,450 646,146 534,947 0 692,417 2.39%
PBT 153,855 320,677 160,123 222,489 84,018 0 116,788 4.76%
Tax -38,396 -165,243 -24,290 9,872 -40,397 0 -3,337 51.10%
NP 115,459 155,434 135,833 232,361 43,621 0 113,451 0.29%
-
NP to SH 115,459 155,434 135,833 232,361 43,621 0 113,451 0.29%
-
Tax Rate 24.96% 51.53% 15.17% -4.44% 48.08% - 2.86% -
Total Cost 681,005 1,777,376 619,617 413,785 491,326 0 578,966 2.78%
-
Net Worth 3,139,817 3,086,599 3,033,382 3,033,382 2,767,296 2,557,588 2,499,330 3.93%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/01/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/01/14 CAGR
Net Worth 3,139,817 3,086,599 3,033,382 3,033,382 2,767,296 2,557,588 2,499,330 3.93%
NOSH 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,328,308 5,317,725 0.01%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/01/14 CAGR
NP Margin 14.50% 8.04% 17.98% 35.96% 8.15% 0.00% 16.38% -
ROE 3.68% 5.04% 4.48% 7.66% 1.58% 0.00% 4.54% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/01/14 CAGR
RPS 14.97 36.32 14.20 12.14 10.05 0.00 13.02 2.38%
EPS 2.17 2.92 2.55 4.37 0.82 0.00 2.13 0.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.58 0.57 0.57 0.52 0.48 0.47 3.91%
Adjusted Per Share Value based on latest NOSH - 5,321,724
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/01/14 CAGR
RPS 14.97 36.32 14.20 12.14 10.05 0.00 13.01 2.39%
EPS 2.17 2.92 2.55 4.37 0.82 0.00 2.13 0.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.58 0.57 0.57 0.52 0.4806 0.4696 3.93%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/01/14 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 30/01/14 -
Price 0.255 0.25 0.355 0.245 0.27 0.31 0.295 -
P/RPS 1.70 0.69 2.50 2.02 2.69 0.00 2.27 -4.76%
P/EPS 11.75 8.56 13.91 5.61 32.94 0.00 13.83 -2.71%
EY 8.51 11.68 7.19 17.82 3.04 0.00 7.23 2.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.62 0.43 0.52 0.65 0.63 -6.25%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/01/14 CAGR
Date 28/02/20 27/02/19 28/02/18 27/02/17 29/02/16 31/03/15 02/04/14 -
Price 0.255 0.27 0.355 0.305 0.235 0.32 0.32 -
P/RPS 1.70 0.74 2.50 2.51 2.34 0.00 2.46 -6.05%
P/EPS 11.75 9.24 13.91 6.99 28.67 0.00 15.00 -4.04%
EY 8.51 10.82 7.19 14.32 3.49 0.00 6.67 4.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.47 0.62 0.54 0.45 0.67 0.68 -7.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment