[TAGB] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -61.73%
YoY- 14.43%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 770,737 748,908 775,452 1,932,810 2,324,176 2,267,234 3,894,456 -66.00%
PBT 215,305 294,676 504,548 320,677 591,536 675,802 1,315,656 -70.04%
Tax -32,465 -33,194 -17,692 -165,243 -185,333 -199,312 -395,048 -81.06%
NP 182,840 261,482 486,856 155,434 406,202 476,490 920,608 -65.92%
-
NP to SH 182,840 261,482 486,856 155,434 406,202 476,490 920,608 -65.92%
-
Tax Rate 15.08% 11.26% 3.51% 51.53% 31.33% 29.49% 30.03% -
Total Cost 587,897 487,426 288,596 1,777,376 1,917,973 1,790,744 2,973,848 -66.03%
-
Net Worth 3,139,817 3,246,251 3,193,034 3,086,599 3,299,468 3,193,034 3,193,034 -1.11%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 3,139,817 3,246,251 3,193,034 3,086,599 3,299,468 3,193,034 3,193,034 -1.11%
NOSH 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 23.72% 34.92% 62.78% 8.04% 17.48% 21.02% 23.64% -
ROE 5.82% 8.05% 15.25% 5.04% 12.31% 14.92% 28.83% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 14.48 14.07 14.57 36.32 43.67 42.60 73.18 -66.01%
EPS 3.44 4.92 9.16 2.92 7.63 8.96 17.28 -65.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.61 0.60 0.58 0.62 0.60 0.60 -1.11%
Adjusted Per Share Value based on latest NOSH - 5,321,724
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 14.48 14.07 14.57 36.32 43.67 42.60 73.18 -66.01%
EPS 3.44 4.92 9.16 2.92 7.63 8.96 17.28 -65.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.61 0.60 0.58 0.62 0.60 0.60 -1.11%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.235 0.255 0.25 0.25 0.285 0.32 0.295 -
P/RPS 1.62 1.81 1.72 0.69 0.65 0.75 0.40 153.86%
P/EPS 6.84 5.19 2.73 8.56 3.73 3.57 1.71 151.77%
EY 14.62 19.27 36.59 11.68 26.78 27.98 58.64 -60.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.42 0.42 0.43 0.46 0.53 0.49 -12.64%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 20/11/19 28/08/19 29/05/19 27/02/19 28/11/18 30/08/18 31/05/18 -
Price 0.255 0.245 0.255 0.27 0.265 0.30 0.305 -
P/RPS 1.76 1.74 1.75 0.74 0.61 0.70 0.42 159.69%
P/EPS 7.42 4.99 2.79 9.24 3.47 3.35 1.76 160.74%
EY 13.47 20.06 35.88 10.82 28.80 29.85 56.72 -61.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.40 0.42 0.47 0.43 0.50 0.51 -10.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment