[PCHEM] YoY Annual (Unaudited) Result on 31-Dec-2011 [#4]

Stock
[PCHEM] PETRONAS CHEMICALS GROUP BHD
Announcement Date
27-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
YoY- -12.46%
Quarter Report
Latest QR
Upcoming QR
PCHEM's Result
PCHEM's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/14 31/12/13 31/12/12 31/12/11 31/03/11 31/03/10 CAGR
Revenue 14,597,000 15,202,000 16,599,000 11,887,000 14,586,000 12,203,000 3.83%
PBT 3,551,000 4,547,000 4,550,000 3,897,000 4,260,000 3,368,000 1.11%
Tax -825,000 -1,043,000 -713,000 -985,000 -798,000 -774,000 1.35%
NP 2,726,000 3,504,000 3,837,000 2,912,000 3,462,000 2,594,000 1.04%
-
NP to SH 2,465,000 3,146,000 3,518,000 2,621,000 2,994,000 2,199,000 2.42%
-
Tax Rate 23.23% 22.94% 15.67% 25.28% 18.73% 22.98% -
Total Cost 11,871,000 11,698,000 12,762,000 8,975,000 11,124,000 9,609,000 4.54%
-
Net Worth 22,719,999 21,760,000 20,319,999 19,935,484 18,413,100 17,152,199 6.08%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/03/11 31/03/10 CAGR
Div 1,280,000 1,600,000 1,760,000 1,270,787 1,422,150 - -
Div Payout % 51.93% 50.86% 50.03% 48.48% 47.50% - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/03/11 31/03/10 CAGR
Net Worth 22,719,999 21,760,000 20,319,999 19,935,484 18,413,100 17,152,199 6.08%
NOSH 8,000,000 8,000,000 8,000,000 8,166,666 7,485,000 7,330,000 1.85%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/03/11 31/03/10 CAGR
NP Margin 18.68% 23.05% 23.12% 24.50% 23.74% 21.26% -
ROE 10.85% 14.46% 17.31% 13.15% 16.26% 12.82% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/03/11 31/03/10 CAGR
RPS 182.46 190.03 207.49 149.66 194.87 166.48 1.94%
EPS 31.00 39.00 44.00 33.00 40.00 30.00 0.69%
DPS 16.00 20.00 22.00 16.00 19.00 0.00 -
NAPS 2.84 2.72 2.54 2.51 2.46 2.34 4.15%
Adjusted Per Share Value based on latest NOSH - 8,166,666
31/12/14 31/12/13 31/12/12 31/12/11 31/03/11 31/03/10 CAGR
RPS 182.46 190.03 207.49 148.59 182.33 152.54 3.83%
EPS 31.00 39.00 44.00 32.76 37.43 27.49 2.55%
DPS 16.00 20.00 22.00 15.88 17.78 0.00 -
NAPS 2.84 2.72 2.54 2.4919 2.3016 2.144 6.08%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/03/11 31/03/10 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 31/03/11 - -
Price 5.45 6.92 6.40 6.20 7.24 0.00 -
P/RPS 2.99 3.64 3.08 4.14 3.72 0.00 -
P/EPS 17.69 17.60 14.55 18.79 18.10 0.00 -
EY 5.65 5.68 6.87 5.32 5.52 0.00 -
DY 2.94 2.89 3.44 2.58 2.62 0.00 -
P/NAPS 1.92 2.54 2.52 2.47 2.94 0.00 -
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/03/11 31/03/10 CAGR
Date 18/02/15 10/02/14 25/02/13 27/02/12 26/05/11 - -
Price 5.39 6.75 6.25 6.90 7.16 0.00 -
P/RPS 2.95 3.55 3.01 4.61 3.67 0.00 -
P/EPS 17.49 17.16 14.21 20.91 17.90 0.00 -
EY 5.72 5.83 7.04 4.78 5.59 0.00 -
DY 2.97 2.96 3.52 2.32 2.65 0.00 -
P/NAPS 1.90 2.48 2.46 2.75 2.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment