[HIBISCS] YoY Annual (Unaudited) Result on 31-Mar-2012 [#4]

Announcement Date
30-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
YoY- -309.05%
View:
Show?
Annual (Unaudited) Result
30/06/15 31/12/14 31/12/13 31/03/12 31/03/11 CAGR
Revenue 7,098 13,038 15,657 7,961 15 325.71%
PBT -65,874 -30,538 13,405 -4,358 -1,194 156.81%
Tax 624 1,637 1,091 -526 0 -
NP -65,250 -28,901 14,496 -4,884 -1,194 156.23%
-
NP to SH -65,250 -28,901 14,496 -4,884 -1,194 156.23%
-
Tax Rate - - -8.14% - - -
Total Cost 72,348 41,939 1,161 12,845 1,209 161.76%
-
Net Worth 506,739 395,999 338,112 9,116,800 0 -
Dividend
30/06/15 31/12/14 31/12/13 31/03/12 31/03/11 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/15 31/12/14 31/12/13 31/03/12 31/03/11 CAGR
Net Worth 506,739 395,999 338,112 9,116,800 0 -
NOSH 921,344 694,735 463,167 16,280,000 20 1149.50%
Ratio Analysis
30/06/15 31/12/14 31/12/13 31/03/12 31/03/11 CAGR
NP Margin -919.27% -221.67% 92.58% -61.35% -7,960.00% -
ROE -12.88% -7.30% 4.29% -0.05% 0.00% -
Per Share
30/06/15 31/12/14 31/12/13 31/03/12 31/03/11 CAGR
RPS 0.77 1.88 3.38 0.05 74.99 -65.93%
EPS -7.40 -4.16 3.17 -0.03 -5,969.00 -79.27%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.57 0.73 0.56 0.00 -
Adjusted Per Share Value based on latest NOSH - 12,033,333
30/06/15 31/12/14 31/12/13 31/03/12 31/03/11 CAGR
RPS 0.35 0.65 0.78 0.40 0.00 -
EPS -3.24 -1.44 0.72 -0.24 -0.06 155.52%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2518 0.1968 0.168 4.5303 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 31/12/14 31/12/13 31/03/12 31/03/11 CAGR
Date 30/06/15 31/12/14 31/12/13 30/03/12 - -
Price 0.745 0.85 1.75 1.65 0.00 -
P/RPS 96.70 45.29 51.77 3,374.20 0.00 -
P/EPS -10.52 -20.43 55.92 -5,500.00 0.00 -
EY -9.51 -4.89 1.79 -0.02 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.49 2.40 2.95 0.00 -
Price Multiplier on Announcement Date
30/06/15 31/12/14 31/12/13 31/03/12 31/03/11 CAGR
Date 26/08/15 27/02/15 24/02/14 30/05/12 - -
Price 0.625 0.92 2.11 1.49 0.00 -
P/RPS 81.13 49.02 62.42 3,047.00 0.00 -
P/EPS -8.83 -22.12 67.42 -4,966.67 0.00 -
EY -11.33 -4.52 1.48 -0.02 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.61 2.89 2.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment