[HIBISCS] YoY Quarter Result on 31-Mar-2012 [#4]

Announcement Date
30-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- -24.35%
YoY- -205.67%
View:
Show?
Quarter Result
30/06/16 30/06/15 31/12/13 31/03/12 31/03/11 CAGR
Revenue 48,717 831 6,780 5,669 15 365.86%
PBT 23,238 -34,257 8,215 -3,181 -1,181 -
Tax -4,286 -17 1,121 -429 0 -
NP 18,952 -34,274 9,336 -3,610 -1,181 -
-
NP to SH 18,952 -34,274 9,336 -3,610 -1,181 -
-
Tax Rate 18.44% - -13.65% - - -
Total Cost 29,765 35,105 -2,556 9,279 1,196 84.35%
-
Net Worth 529,714 506,739 358,698 6,738,666 0 -
Dividend
30/06/16 30/06/15 31/12/13 31/03/12 31/03/11 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/16 30/06/15 31/12/13 31/03/12 31/03/11 CAGR
Net Worth 529,714 506,739 358,698 6,738,666 0 -
NOSH 1,177,142 921,344 491,368 12,033,333 20 708.54%
Ratio Analysis
30/06/16 30/06/15 31/12/13 31/03/12 31/03/11 CAGR
NP Margin 38.90% -4,124.43% 137.70% -63.68% -7,873.33% -
ROE 3.58% -6.76% 2.60% -0.05% 0.00% -
Per Share
30/06/16 30/06/15 31/12/13 31/03/12 31/03/11 CAGR
RPS 4.14 0.09 1.38 0.05 75.00 -42.37%
EPS 1.62 -3.72 1.90 -0.03 -5,905.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.55 0.73 0.56 0.00 -
Adjusted Per Share Value based on latest NOSH - 12,033,333
30/06/16 30/06/15 31/12/13 31/03/12 31/03/11 CAGR
RPS 2.42 0.04 0.34 0.28 0.00 -
EPS 0.94 -1.70 0.46 -0.18 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2632 0.2518 0.1782 3.3485 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 31/12/13 31/03/12 31/03/11 CAGR
Date 30/06/16 30/06/15 31/12/13 30/03/12 - -
Price 0.18 0.745 1.75 1.65 0.00 -
P/RPS 4.35 825.99 126.83 3,502.38 0.00 -
P/EPS 11.18 -20.03 92.11 -5,500.00 0.00 -
EY 8.94 -4.99 1.09 -0.02 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 1.35 2.40 2.95 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 31/12/13 31/03/12 31/03/11 CAGR
Date 24/08/16 26/08/15 24/02/14 30/05/12 - -
Price 0.20 0.625 2.11 1.49 0.00 -
P/RPS 4.83 692.95 152.92 3,162.76 0.00 -
P/EPS 12.42 -16.80 111.05 -4,966.67 0.00 -
EY 8.05 -5.95 0.90 -0.02 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 1.14 2.89 2.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment