[NCB] YoY Annual (Unaudited) Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 706,669 728,618 157,663 142,700 -1.63%
PBT 78,561 97,768 35,195 30,235 -0.97%
Tax -34,911 -28,038 1,421 -11,408 -1.14%
NP 43,650 69,730 36,616 18,827 -0.86%
-
NP to SH 43,650 69,730 36,616 18,827 -0.86%
-
Tax Rate 44.44% 28.68% -4.04% 37.73% -
Total Cost 663,019 658,888 121,047 123,873 -1.71%
-
Net Worth 1,126,451 298,561 299,699 269,313 -1.46%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 28,161 - - - -100.00%
Div Payout % 64.52% - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 1,126,451 298,561 299,699 269,313 -1.46%
NOSH 469,354 129,809 125,397 124,682 -1.35%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 6.18% 9.57% 23.22% 13.19% -
ROE 3.88% 23.36% 12.22% 6.99% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 150.56 561.30 125.73 114.45 -0.28%
EPS 9.30 0.00 29.20 15.10 0.50%
DPS 6.00 0.00 0.00 0.00 -100.00%
NAPS 2.40 2.30 2.39 2.16 -0.10%
Adjusted Per Share Value based on latest NOSH - 106,562
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 149.25 153.89 33.30 30.14 -1.63%
EPS 9.22 14.73 7.73 3.98 -0.86%
DPS 5.95 0.00 0.00 0.00 -100.00%
NAPS 2.3791 0.6306 0.633 0.5688 -1.46%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 2.70 3.10 0.00 0.00 -
P/RPS 1.79 0.55 0.00 0.00 -100.00%
P/EPS 29.03 5.77 0.00 0.00 -100.00%
EY 3.44 17.33 0.00 0.00 -100.00%
DY 2.22 0.00 0.00 0.00 -100.00%
P/NAPS 1.13 1.35 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 12/04/02 26/02/01 20/04/00 - -
Price 2.60 2.28 3.98 0.00 -
P/RPS 1.73 0.41 0.00 0.00 -100.00%
P/EPS 27.96 4.24 26.89 0.00 -100.00%
EY 3.58 23.56 3.72 0.00 -100.00%
DY 2.31 0.00 0.00 0.00 -100.00%
P/NAPS 1.08 0.99 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment