[NCB] YoY Annual (Unaudited) Result on 31-Dec-1999 [#4]

Stock
[NCB] NCB HOLDINGS BHD
Announcement Date
20-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
YoY- 94.49%
Quarter Report
Latest QR
Upcoming QR
NCB's Result
NCB's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 747,006 706,669 728,618 157,663 142,700 -1.70%
PBT 106,607 78,561 97,768 35,195 30,235 -1.30%
Tax -34,346 -34,911 -28,038 1,421 -11,408 -1.14%
NP 72,261 43,650 69,730 36,616 18,827 -1.39%
-
NP to SH 72,261 43,650 69,730 36,616 18,827 -1.39%
-
Tax Rate 32.22% 44.44% 28.68% -4.04% 37.73% -
Total Cost 674,745 663,019 658,888 121,047 123,873 -1.74%
-
Net Worth 1,244,806 1,126,451 298,561 299,699 269,313 -1.58%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 37,721 28,161 - - - -100.00%
Div Payout % 52.20% 64.52% - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 1,244,806 1,126,451 298,561 299,699 269,313 -1.58%
NOSH 471,517 469,354 129,809 125,397 124,682 -1.37%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 9.67% 6.18% 9.57% 23.22% 13.19% -
ROE 5.81% 3.88% 23.36% 12.22% 6.99% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 158.43 150.56 561.30 125.73 114.45 -0.33%
EPS 15.40 9.30 0.00 29.20 15.10 -0.02%
DPS 8.00 6.00 0.00 0.00 0.00 -100.00%
NAPS 2.64 2.40 2.30 2.39 2.16 -0.20%
Adjusted Per Share Value based on latest NOSH - 125,493
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 157.77 149.25 153.89 33.30 30.14 -1.70%
EPS 15.26 9.22 14.73 7.73 3.98 -1.38%
DPS 7.97 5.95 0.00 0.00 0.00 -100.00%
NAPS 2.6291 2.3791 0.6306 0.633 0.5688 -1.58%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 1.65 2.70 3.10 0.00 0.00 -
P/RPS 1.04 1.79 0.55 0.00 0.00 -100.00%
P/EPS 10.77 29.03 5.77 0.00 0.00 -100.00%
EY 9.29 3.44 17.33 0.00 0.00 -100.00%
DY 4.85 2.22 0.00 0.00 0.00 -100.00%
P/NAPS 0.62 1.13 1.35 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 24/02/03 12/04/02 26/02/01 20/04/00 - -
Price 1.54 2.60 2.28 3.98 0.00 -
P/RPS 0.97 1.73 0.41 0.00 0.00 -100.00%
P/EPS 10.05 27.96 4.24 26.89 0.00 -100.00%
EY 9.95 3.58 23.56 3.72 0.00 -100.00%
DY 5.19 2.31 0.00 0.00 0.00 -100.00%
P/NAPS 0.58 1.08 0.99 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment