[APB] YoY Annual (Unaudited) Result on 30-Sep-2021 [#4]

Stock
[APB] APB RESOURCES BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Sep-2021 [#4]
Profit Trend
YoY- -239.36%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 78,018 56,871 89,367 64,692 73,932 59,353 89,262 -2.21%
PBT 9,710 -4,984 4,716 -1,695 -18,401 4,918 -8,510 -
Tax -1,112 -334 -900 453 802 -1,167 1,383 -
NP 8,598 -5,318 3,816 -1,242 -17,599 3,751 -7,127 -
-
NP to SH 8,598 -5,318 3,816 -1,242 -17,599 3,751 -7,127 -
-
Tax Rate 11.45% - 19.08% - - 23.73% - -
Total Cost 69,420 62,189 85,551 65,934 91,531 55,602 96,389 -5.32%
-
Net Worth 149,694 152,966 157,399 154,074 155,182 176,243 175,053 -2.57%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 11,088 - - - 3,325 3,325 7,201 7.45%
Div Payout % 128.97% - - - 0.00% 88.65% 0.00% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 149,694 152,966 157,399 154,074 155,182 176,243 175,053 -2.57%
NOSH 112,875 112,875 112,875 112,875 112,875 112,875 110,793 0.31%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 11.02% -9.35% 4.27% -1.92% -23.80% 6.32% -7.98% -
ROE 5.74% -3.48% 2.42% -0.81% -11.34% 2.13% -4.07% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 70.36 51.31 80.62 58.36 66.70 53.55 80.57 -2.23%
EPS 7.75 -4.80 3.44 -1.12 -15.88 3.38 -6.43 -
DPS 10.00 0.00 0.00 0.00 3.00 3.00 6.50 7.44%
NAPS 1.35 1.38 1.42 1.39 1.40 1.59 1.58 -2.58%
Adjusted Per Share Value based on latest NOSH - 112,875
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 69.13 50.39 79.18 57.32 65.51 52.59 79.09 -2.21%
EPS 7.62 -4.71 3.38 -1.10 -15.59 3.32 -6.31 -
DPS 9.82 0.00 0.00 0.00 2.95 2.95 6.38 7.44%
NAPS 1.3264 1.3554 1.3946 1.3652 1.375 1.5616 1.5511 -2.57%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 1.25 0.705 0.335 0.495 0.83 1.16 0.97 -
P/RPS 1.78 1.37 0.42 0.85 1.24 2.17 1.20 6.78%
P/EPS 16.12 -14.69 9.73 -44.18 -5.23 34.28 -15.08 -
EY 6.20 -6.81 10.28 -2.26 -19.13 2.92 -6.63 -
DY 8.00 0.00 0.00 0.00 3.61 2.59 6.70 2.99%
P/NAPS 0.93 0.51 0.24 0.36 0.59 0.73 0.61 7.27%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/11/22 29/11/21 27/11/20 27/11/19 30/11/18 28/11/17 28/11/16 -
Price 1.23 0.695 0.41 0.385 0.81 0.945 0.95 -
P/RPS 1.75 1.35 0.51 0.66 1.21 1.76 1.18 6.78%
P/EPS 15.86 -14.49 11.91 -34.36 -5.10 27.93 -14.77 -
EY 6.30 -6.90 8.40 -2.91 -19.60 3.58 -6.77 -
DY 8.13 0.00 0.00 0.00 3.70 3.17 6.84 2.92%
P/NAPS 0.91 0.50 0.29 0.28 0.58 0.59 0.60 7.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment