[APB] QoQ Annualized Quarter Result on 30-Sep-2021 [#4]

Stock
[APB] APB RESOURCES BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Sep-2021 [#4]
Profit Trend
QoQ- -463.25%
YoY- -239.36%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 77,424 68,790 63,784 56,871 57,746 66,094 59,152 19.71%
PBT 5,062 -994 -8,900 -4,984 1,549 6,418 4,232 12.71%
Tax -77 -104 -116 -334 -85 -74 -96 -13.70%
NP 4,985 -1,098 -9,016 -5,318 1,464 6,344 4,136 13.29%
-
NP to SH 4,985 -1,098 -9,016 -5,318 1,464 6,344 4,136 13.29%
-
Tax Rate 1.52% - - - 5.49% 1.15% 2.27% -
Total Cost 72,438 69,888 72,800 62,189 56,282 59,750 55,016 20.19%
-
Net Worth 156,347 151,912 150,749 152,966 158,508 160,725 158,508 -0.91%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 14,784 - - - - - - -
Div Payout % 296.56% - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 156,347 151,912 150,749 152,966 158,508 160,725 158,508 -0.91%
NOSH 112,875 112,875 112,875 112,875 112,875 112,875 112,875 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 6.44% -1.60% -14.14% -9.35% 2.54% 9.60% 6.99% -
ROE 3.19% -0.72% -5.98% -3.48% 0.92% 3.95% 2.61% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 69.82 62.04 57.54 51.31 52.10 59.63 53.36 19.68%
EPS 4.49 -1.00 -8.12 -4.80 1.32 5.72 3.72 13.40%
DPS 13.33 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.37 1.36 1.38 1.43 1.45 1.43 -0.93%
Adjusted Per Share Value based on latest NOSH - 112,875
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 68.60 60.95 56.52 50.39 51.17 58.56 52.41 19.71%
EPS 4.42 -0.97 -7.99 -4.71 1.30 5.62 3.66 13.44%
DPS 13.10 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3853 1.346 1.3357 1.3554 1.4045 1.4241 1.4045 -0.91%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.69 0.795 0.71 0.705 0.705 0.83 0.58 -
P/RPS 0.99 1.28 1.23 1.37 1.35 1.39 1.09 -6.23%
P/EPS 15.35 -80.29 -8.73 -14.69 53.38 14.50 15.54 -0.81%
EY 6.52 -1.25 -11.46 -6.81 1.87 6.90 6.43 0.93%
DY 19.32 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.58 0.52 0.51 0.49 0.57 0.41 12.65%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 15/08/22 26/05/22 23/02/22 29/11/21 26/08/21 27/05/21 18/03/21 -
Price 1.13 0.70 0.78 0.695 0.78 0.805 0.745 -
P/RPS 1.62 1.13 1.36 1.35 1.50 1.35 1.40 10.24%
P/EPS 25.13 -70.69 -9.59 -14.49 59.06 14.07 19.97 16.60%
EY 3.98 -1.41 -10.43 -6.90 1.69 7.11 5.01 -14.26%
DY 11.80 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.51 0.57 0.50 0.55 0.56 0.52 33.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment