[ASAS] YoY Annual (Unaudited) Result on 31-Dec-2000 [#4]

Stock
[ASAS] ASAS DUNIA BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
YoY- -80.65%
Quarter Report
Latest QR
Upcoming QR
ASAS's Result
ASAS's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 42,085 24,191 27,858 37,272 58,074 78,509 0.65%
PBT 16,315 8,014 -12,127 2,949 11,250 -25,775 -
Tax -3,553 -1,293 12,127 -916 -742 25,775 -
NP 12,762 6,721 0 2,033 10,508 0 -100.00%
-
NP to SH 12,762 6,721 -12,484 2,033 10,508 -26,920 -
-
Tax Rate 21.78% 16.13% - 31.06% 6.60% - -
Total Cost 29,323 17,470 27,858 35,239 47,566 78,509 1.04%
-
Net Worth 318,091 310,182 302,124 314,999 312,728 303,784 -0.04%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 57 - - - - - -100.00%
Div Payout % 0.45% - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 318,091 310,182 302,124 314,999 312,728 303,784 -0.04%
NOSH 191,621 191,470 191,472 191,792 191,751 191,601 -0.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 30.32% 27.78% 0.00% 5.45% 18.09% 0.00% -
ROE 4.01% 2.17% -4.13% 0.65% 3.36% -8.86% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 21.96 12.63 14.55 19.43 30.29 40.98 0.65%
EPS 6.66 3.51 -6.52 1.06 5.48 -14.05 -
DPS 0.03 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.66 1.62 1.5779 1.6424 1.6309 1.5855 -0.04%
Adjusted Per Share Value based on latest NOSH - 192,105
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 22.06 12.68 14.60 19.54 30.45 41.16 0.65%
EPS 6.69 3.52 -6.54 1.07 5.51 -14.11 -
DPS 0.03 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.6676 1.6261 1.5839 1.6514 1.6395 1.5926 -0.04%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.96 0.57 0.61 0.65 0.00 0.00 -
P/RPS 4.37 4.51 4.19 3.34 0.00 0.00 -100.00%
P/EPS 14.41 16.24 -9.36 61.32 0.00 0.00 -100.00%
EY 6.94 6.16 -10.69 1.63 0.00 0.00 -100.00%
DY 0.03 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.58 0.35 0.39 0.40 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 16/02/04 25/02/03 28/02/02 28/02/01 28/02/00 - -
Price 1.00 0.46 0.62 0.64 2.21 0.00 -
P/RPS 4.55 3.64 4.26 3.29 7.30 0.00 -100.00%
P/EPS 15.02 13.10 -9.51 60.38 40.33 0.00 -100.00%
EY 6.66 7.63 -10.52 1.66 2.48 0.00 -100.00%
DY 0.03 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.60 0.28 0.39 0.39 1.36 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment