[ASAS] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[ASAS] ASAS DUNIA BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -44.82%
YoY- -80.65%
Quarter Report
Latest QR
Upcoming QR
ASAS's Result
ASAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 30,729 22,322 18,868 37,272 35,348 32,186 39,812 -15.84%
PBT -8,950 -10,380 -12,340 2,949 4,721 5,046 7,516 -
Tax 8,950 10,380 12,340 -916 -1,037 -1,066 -1,372 -
NP 0 0 0 2,033 3,684 3,980 6,144 -
-
NP to SH -9,701 -10,828 -12,404 2,033 3,684 3,980 6,144 -
-
Tax Rate - - - 31.06% 21.97% 21.13% 18.25% -
Total Cost 30,729 22,322 18,868 35,239 31,664 28,206 33,668 -5.90%
-
Net Worth 307,296 308,865 311,325 314,999 315,845 314,113 314,688 -1.57%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 307,296 308,865 311,325 314,999 315,845 314,113 314,688 -1.57%
NOSH 191,473 191,307 191,419 191,792 191,874 191,346 191,999 -0.18%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 5.45% 10.42% 12.37% 15.43% -
ROE -3.16% -3.51% -3.98% 0.65% 1.17% 1.27% 1.95% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 16.05 11.67 9.86 19.43 18.42 16.82 20.74 -15.69%
EPS -5.07 -5.66 -6.48 1.06 1.92 2.08 3.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6049 1.6145 1.6264 1.6424 1.6461 1.6416 1.639 -1.39%
Adjusted Per Share Value based on latest NOSH - 192,105
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 16.11 11.70 9.89 19.54 18.53 16.87 20.87 -15.83%
EPS -5.09 -5.68 -6.50 1.07 1.93 2.09 3.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.611 1.6192 1.6321 1.6514 1.6558 1.6468 1.6498 -1.57%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.57 0.57 0.55 0.65 1.48 1.65 2.14 -
P/RPS 3.55 4.89 5.58 3.34 8.03 9.81 10.32 -50.87%
P/EPS -11.25 -10.07 -8.49 61.32 77.08 79.33 66.88 -
EY -8.89 -9.93 -11.78 1.63 1.30 1.26 1.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.34 0.40 0.90 1.01 1.31 -57.69%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 29/08/01 30/05/01 28/02/01 29/11/00 30/08/00 31/05/00 -
Price 0.66 0.68 0.56 0.64 0.92 1.60 1.80 -
P/RPS 4.11 5.83 5.68 3.29 4.99 9.51 8.68 -39.22%
P/EPS -13.03 -12.01 -8.64 60.38 47.92 76.92 56.25 -
EY -7.68 -8.32 -11.57 1.66 2.09 1.30 1.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.42 0.34 0.39 0.56 0.97 1.10 -48.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment